Bothra Metals and Alloys Limited (BOM:535279)

Bothra Metals and Alloys Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	290.18	258.35	285.22	-	1.4	31.98
Other Revenue	0	0	-0	-	-	-
Revenue	290.18	258.35	285.22	-	1.4	31.98
Revenue Growth (YoY)	25.29%	-9.42%	-	-	-95.62%	-83.14%
Cost of Revenue	273.98	238.6	262.03	-	1.3	29.02
Gross Profit	16.2	19.75	23.19	-	0.1	2.96
Selling, General & Admin	2.9	2.91	1.79	4.11	0.61	1.1
Other Operating Expenses	4.11	3.93	5.16	298.71	5.69	8.09
Operating Expenses	9.01	9.01	9.57	306.15	12.88	15.77
Operating Income	7.19	10.74	13.61	-306.15	-12.79	-12.82
Interest Expense	-6.28	-6.7	-9.96	-12.65	-	-0
Interest & Investment Income	0.01	0.01	0.02	0.05	0.04	0.04
Currency Exchange Gain (Loss)	-0.04	-0.04	-0.46	-	-	-
Other Non Operating Income (Expenses)	1.13	0.56	-0.1	306.39	-0	-0.01
EBT Excluding Unusual Items	2	4.57	3.12	-12.36	-12.75	-12.79
Gain (Loss) on Sale of Assets	-	-	-	0.05	-	-
Asset Writedown	-	-	-	-0.09	-	-
Pretax Income	2	4.57	3.12	-12.4	-12.75	-12.79
Income Tax Expense	1	1	0.27	-1.07	-	-
Net Income	1.01	3.57	2.85	-11.33	-12.75	-12.79
Net Income to Common	1.01	3.57	2.85	-11.33	-12.75	-12.79
Net Income Growth	-72.34%	25.12%	-	-	-	-
Shares Outstanding (Basic)	18	19	19	19	18	19
Shares Outstanding (Diluted)	18	19	19	19	18	19
Shares Change (YoY)	-3.10%	-	-	0.22%	-0.34%	-0.26%
EPS (Basic)	0.06	0.19	0.15	-0.61	-0.69	-0.69
EPS (Diluted)	0.05	0.19	0.15	-0.61	-0.69	-0.69
EPS Growth	-72.38%	26.67%	-	-	-	-
Free Cash Flow	23.1	32.11	90.53	342.5	-3.94	0.13
Free Cash Flow Per Share	1.27	1.73	4.89	18.50	-0.21	0.01
Gross Margin	5.58%	7.65%	8.13%	-	6.99%	9.25%
Operating Margin	2.48%	4.16%	4.77%	-	-913.53%	-40.07%
Profit Margin	0.35%	1.38%	1.00%	-	-910.78%	-39.99%
Free Cash Flow Margin	7.96%	12.43%	31.74%	-	-281.54%	0.40%
EBITDA	9.19	12.92	16.24	-302.83	-6.2	-6.23
EBITDA Margin	3.17%	5.00%	5.70%	-	-	-19.48%
D&A For EBITDA	2	2.18	2.63	3.32	6.59	6.59
EBIT	7.19	10.74	13.61	-306.15	-12.79	-12.82
EBIT Margin	2.48%	4.16%	4.77%	-	-	-40.07%
Effective Tax Rate	49.83%	21.86%	8.53%	-	-	-
Revenue as Reported	291.48	259.08	285.36	306.67	1.9	32.31
Advertising Expenses	-	0.02	0.09	0.01	0.01	0.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.