Binny Mills Limited (BOM:535620)
India · Delayed Price · Currency is INR 345.00
+2.70 (0.79%)
At close: Mar 4, 2026
Binny Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 61.93 | 63.22 | 69.74 | 75.63 | 77 | 61.5 | |
Revenue Growth (YoY) | -2.81% | -9.35% | -7.79% | -1.77% | 25.20% | -31.77% |
Cost of Revenue | 31.61 | 30.99 | 37.27 | 37.77 | 38.76 | 23.31 |
Gross Profit | 30.32 | 32.23 | 32.48 | 37.86 | 38.24 | 38.19 |
Selling, General & Admin | 2.91 | 4.66 | 5.65 | 4.49 | 4.12 | 3.74 |
Other Operating Expenses | 16.08 | 36.91 | 59.55 | 14.45 | 12.02 | 13.36 |
Operating Expenses | 19.33 | 41.89 | 65.36 | 19.11 | 16.25 | 17.27 |
Operating Income | 10.99 | -9.66 | -32.89 | 18.75 | 21.99 | 20.92 |
Interest Expense | -126.64 | -126.64 | -126.64 | -126.64 | -126.64 | -126.64 |
Interest & Investment Income | 8.97 | 8.97 | 9.04 | 14.6 | 8.53 | 339.97 |
Other Non Operating Income (Expenses) | 1.28 | 0.19 | -0.64 | -9.9 | -7.12 | -6.99 |
EBT Excluding Unusual Items | -105.4 | -127.14 | -151.12 | -103.19 | -103.23 | 227.26 |
Pretax Income | -105.4 | -127.14 | -151.12 | -103.19 | -103.23 | 227.26 |
Income Tax Expense | 7.17 | -0.08 | -6.11 | 5.59 | 9.1 | 4.72 |
Earnings From Continuing Operations | -112.57 | -127.06 | -145.01 | -108.78 | -112.33 | 222.53 |
Net Income | -112.57 | -127.06 | -145.01 | -108.78 | -112.33 | 222.53 |
Net Income to Common | -112.57 | -127.06 | -145.01 | -108.78 | -112.33 | 222.53 |
Shares Outstanding (Basic) | 2 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 2 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -33.51% | -18.98% | - | - | - | - |
EPS (Basic) | -53.00 | -49.18 | -45.48 | -34.12 | -35.23 | 69.79 |
EPS (Diluted) | -53.00 | -49.18 | -45.48 | -34.12 | -35.23 | 69.79 |
Free Cash Flow | - | 263.35 | 31 | -66.83 | -15.48 | -17.97 |
Free Cash Flow Per Share | - | 101.95 | 9.72 | -20.96 | -4.86 | -5.64 |
Gross Margin | 48.96% | 50.98% | 46.57% | 50.06% | 49.66% | 62.09% |
Operating Margin | 17.75% | -15.28% | -47.16% | 24.79% | 28.56% | 34.01% |
Profit Margin | -181.78% | -200.98% | -207.93% | -143.83% | -145.89% | 361.86% |
Free Cash Flow Margin | - | 416.58% | 44.45% | -88.37% | -20.11% | -29.22% |
EBITDA | 11.44 | -9.34 | -32.73 | 18.91 | 22.1 | 21.08 |
EBITDA Margin | 18.47% | -14.77% | -46.93% | 25.01% | 28.71% | 34.28% |
D&A For EBITDA | 0.45 | 0.32 | 0.16 | 0.17 | 0.11 | 0.17 |
EBIT | 10.99 | -9.66 | -32.89 | 18.75 | 21.99 | 20.92 |
EBIT Margin | 17.75% | -15.28% | -47.16% | 24.79% | 28.56% | 34.01% |
Effective Tax Rate | - | - | - | - | - | 2.08% |
Revenue as Reported | 72.18 | 72.38 | 78.78 | 90.23 | 86.37 | 401.8 |
Advertising Expenses | - | 0.48 | 0.64 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.