Brahmaputra Infrastructure Limited (BOM:535693)
India · Delayed Price · Currency is INR 180.20
+1.65 (0.92%)
At close: Nov 9, 2026
BOM:535693 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,100 | 3,655 | 2,422 | 2,199 | 1,786 | 1,601 |
Other Revenue | 23.4 | - | - | - | - | - |
| 4,123 | 3,655 | 2,422 | 2,199 | 1,786 | 1,601 | |
Revenue Growth | 31.14% | 50.87% | 10.16% | 23.14% | 11.52% | 13.00% |
Cost of Revenue | 2,967 | 2,585 | 1,716 | 1,412 | 1,248 | 1,115 |
Gross Profit | 1,157 | 1,070 | 706.7 | 787.4 | 538.3 | 485.9 |
Selling, General & Admin | 60.1 | 60.1 | 66.1 | 50.5 | 45.2 | 46 |
Other Operating Expenses | 178.2 | 175.1 | 155.6 | 315.2 | 129.2 | 52.8 |
Operating Expenses | 251.8 | 248.8 | 236.6 | 383.2 | 197.2 | 130 |
Operating Income | 904.7 | 820.9 | 470.1 | 404.2 | 341.1 | 355.9 |
Interest Expense | -160.4 | -174.3 | -201.3 | -226.2 | -230.6 | -197.4 |
Interest & Investment Income | - | - | 32.4 | 9.3 | 4.2 | 1.7 |
Earnings From Equity Investments | - | - | -2 | -0.1 | -1.3 | 1.1 |
Other Non Operating Income (Expenses) | 39.4 | 39.2 | 16.6 | - | 0.5 | 19.6 |
EBT Excluding Unusual Items | 783.7 | 685.8 | 315.8 | 187.2 | 113.9 | 180.9 |
Gain (Loss) on Sale of Assets | - | - | - | 2.9 | - | - |
Asset Writedown | - | - | - | - | - | -94.9 |
Other Unusual Items | - | - | - | - | -0.9 | 25.5 |
Pretax Income | 783.7 | 685.8 | 315.8 | 190.1 | 113 | 111.5 |
Income Tax Expense | 118.7 | 90 | 19.1 | 18.6 | 6.1 | 40.5 |
Net Income | 665 | 595.8 | 296.7 | 171.5 | 106.9 | 71 |
Net Income to Common | 665 | 595.8 | 296.7 | 171.5 | 106.9 | 71 |
Net Income Growth | 27.44% | 100.81% | 73.00% | 60.43% | 50.56% | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change | -0.00% | 0.07% | - | - | - | - |
EPS (Basic) | 22.92 | 20.53 | 10.23 | 5.91 | 3.69 | 2.45 |
EPS (Diluted) | 22.92 | 20.53 | 10.23 | 5.91 | 3.69 | 2.45 |
EPS Growth | 27.45% | 100.66% | 73.00% | 60.43% | 50.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 88.4 | 75.5 | 409.3 | -1,266 | 266.7 | -74.9 |
Free Cash Flow Per Share | 3.05 | 2.60 | 14.11 | -43.66 | 9.20 | -2.58 |
Gross Margin | 28.05% | 29.27% | 29.17% | 35.81% | 30.14% | 30.34% |
Operating Margin | 21.94% | 22.46% | 19.41% | 18.38% | 19.10% | 22.23% |
Profit Margin | 16.13% | 16.30% | 12.25% | 7.80% | 5.99% | 4.43% |
Free Cash Flow Margin | 2.14% | 2.07% | 16.90% | -57.57% | 14.93% | -4.68% |
EBITDA | 946.15 | 835.4 | 484.6 | 421.6 | 373 | 386.6 |
EBITDA Margin | 22.95% | 22.86% | 20.00% | 19.17% | 20.89% | 24.14% |
D&A For EBITDA | 41.45 | 14.5 | 14.5 | 17.4 | 31.9 | 30.7 |
EBIT | 904.7 | 820.9 | 470.1 | 404.2 | 341.1 | 355.9 |
EBIT Margin | 21.94% | 22.46% | 19.41% | 18.38% | 19.10% | 22.23% |
Effective Tax Rate | 15.15% | 13.12% | 6.05% | 9.78% | 5.40% | 36.32% |
Revenue as Reported | 4,162 | 3,694 | 2,471 | 2,211 | 1,791 | 1,643 |
Advertising Expenses | - | - | 0.6 | 0.3 | 0.2 | 2.2 |