Money Masters Leasing & Finance Limited (BOM:535910)

BOM:535910 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	19.6	21.41	20.74	22.66	22.51	21.56
Total Interest Expense	-	-	6.57	8.32	7.88	7.74
Net Interest Income	19.6	21.41	14.17	14.34	14.63	13.82
Other Revenue	0	0.01	0.01	0.03	-	-
Revenue Before Loan Losses	19.6	21.42	14.18	14.37	14.63	13.82
Provision for Loan Losses	-	-	0.5	1.5	1.75	1.5
Revenue	19.6	21.42	13.68	12.87	12.88	12.32
Revenue Growth (YoY)	32.27%	56.60%	6.29%	-0.08%	4.50%	-17.69%
Salaries & Employee Benefits	7.56	8.01	2.97	3.62	3.78	4.26
Cost of Services Provided	-	-	0.57	0.69	0.76	0.72
Other Operating Expenses	5.55	6.42	3.17	0.99	0.91	0.29
Total Operating Expenses	13.18	14.5	6.81	6.08	6.97	6.46
Operating Income	6.42	6.92	6.87	6.79	5.91	5.87
EBT Excluding Unusual Items	6.42	6.92	6.87	6.79	5.91	5.87
Pretax Income	6.42	6.92	6.87	6.79	5.91	5.87
Income Tax Expense	1.8	1.8	1.79	1.9	1.75	1.7
Net Income	4.62	5.12	5.08	4.89	4.16	4.17
Net Income to Common	4.62	5.12	5.08	4.89	4.16	4.17
Net Income Growth	-14.06%	0.69%	4.01%	17.53%	-0.17%	-13.09%
Shares Outstanding (Basic)	128	102	100	100	100	100
Shares Outstanding (Diluted)	128	102	100	100	100	100
Shares Change (YoY)	67.07%	1.99%	-	-	-	-
EPS (Basic)	0.04	0.05	0.05	0.05	0.04	0.04
EPS (Diluted)	0.04	0.05	0.05	0.05	0.04	0.04
EPS Growth	-48.56%	-1.28%	4.01%	18.76%	-1.21%	-13.09%
Free Cash Flow	-	5.89	6.25	9.9	7.04	6.36
Free Cash Flow Per Share	-	0.06	0.06	0.10	0.07	0.06
Operating Margin	32.76%	32.30%	50.23%	52.75%	45.88%	47.60%
Profit Margin	23.58%	23.90%	37.17%	37.98%	32.29%	33.80%
Free Cash Flow Margin	-	27.48%	45.70%	76.91%	54.62%	51.58%
Effective Tax Rate	28.02%	26.02%	26.00%	28.00%	29.62%	28.98%
Revenue as Reported	19.6	21.42	20.75	23.35	23.88	22.58

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.