Integra Essentia Limited (BOM:535958)
India · Delayed Price · Currency is INR 1.710
+0.020 (1.18%)
At close: Jun 2, 2026
Integra Essentia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,736 | 4,417 | 2,773 | 2,414 | 685.25 |
Other Revenue | 67.06 | -0 | -0 | 0 | - |
| 4,803 | 4,417 | 2,773 | 2,414 | 685.25 | |
Revenue Growth (YoY) | 8.74% | 59.31% | 14.85% | 252.30% | 1685641.70% |
Cost of Revenue | 4,614 | 4,302 | 2,685 | 2,356 | 664.18 |
Gross Profit | 188.87 | 115.74 | 88.05 | 57.92 | 21.07 |
Selling, General & Admin | 6.35 | 9.16 | 9.24 | 8.85 | 2.59 |
Other Operating Expenses | 120.33 | 26.22 | 16.07 | 17.67 | 7.17 |
Operating Expenses | 150.67 | 73.91 | 62.47 | 26.78 | 9.77 |
Operating Income | 38.19 | 41.83 | 25.58 | 31.14 | 11.31 |
Interest Expense | -32.47 | -15.32 | -5.7 | -0.06 | -0.02 |
Interest & Investment Income | - | 42.22 | 56.76 | 29.4 | 0.04 |
Earnings From Equity Investments | -0.14 | -0.59 | 1.43 | 0.62 | - |
Currency Exchange Gain (Loss) | - | -0.21 | - | - | - |
Other Non Operating Income (Expenses) | - | -8.23 | 14.9 | 11.28 | -0.44 |
EBT Excluding Unusual Items | 5.58 | 59.7 | 92.97 | 72.37 | 10.88 |
Gain (Loss) on Sale of Investments | - | 2.53 | 98.11 | - | - |
Pretax Income | 5.58 | 62.23 | 191.08 | 72.37 | 10.88 |
Income Tax Expense | 2.34 | 23.84 | 36.73 | 5.7 | 0 |
Net Income | 3.25 | 38.39 | 154.35 | 66.67 | 10.88 |
Net Income to Common | 3.25 | 38.39 | 154.35 | 66.67 | 10.88 |
Net Income Growth | -91.54% | -75.13% | 131.52% | 512.58% | - |
Shares Outstanding (Basic) | 1,268 | 1,021 | 556 | 914 | 218 |
Shares Outstanding (Diluted) | 1,268 | 1,021 | 556 | 914 | 218 |
Shares Change (YoY) | 24.20% | 83.66% | -39.21% | 319.31% | - |
EPS (Basic) | 0.00 | 0.04 | 0.28 | 0.07 | 0.05 |
EPS (Diluted) | 0.00 | 0.04 | 0.27 | 0.07 | 0.05 |
EPS Growth | -93.19% | -86.07% | 270.20% | 46.09% | - |
Free Cash Flow | -616.91 | -1,102 | -119.55 | 69.46 | 2.98 |
Free Cash Flow Per Share | -0.49 | -1.08 | -0.21 | 0.08 | 0.01 |
Gross Margin | 3.93% | 2.62% | 3.18% | 2.40% | 3.08% |
Operating Margin | 0.80% | 0.95% | 0.92% | 1.29% | 1.65% |
Profit Margin | 0.07% | 0.87% | 5.57% | 2.76% | 1.59% |
Free Cash Flow Margin | -12.84% | -24.96% | -4.31% | 2.88% | 0.43% |
EBITDA | 62.18 | 80.37 | 62.74 | 31.4 | 11.32 |
EBITDA Margin | 1.29% | 1.82% | 2.26% | 1.30% | 1.65% |
D&A For EBITDA | 23.99 | 38.54 | 37.16 | 0.26 | 0.01 |
EBIT | 38.19 | 41.83 | 25.58 | 31.14 | 11.31 |
EBIT Margin | 0.80% | 0.95% | 0.92% | 1.29% | 1.65% |
Effective Tax Rate | 41.83% | 38.31% | 19.22% | 7.88% | 0.01% |
Revenue as Reported | 4,803 | 4,482 | 2,956 | 2,455 | 686.08 |
Advertising Expenses | - | 0.47 | 0.82 | - | - |