Tiger Logistics (India) Limited (BOM:536264)
35.10
-1.97 (-5.31%)
At close: Feb 13, 2026
Tiger Logistics (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,248 | 5,363 | 2,403 | 4,333 | 6,151 | 1,679 |
Other Revenue | -10.41 | - | - | - | - | 12.07 |
| 5,237 | 5,363 | 2,403 | 4,333 | 6,151 | 1,691 | |
Revenue Growth (YoY) | 1.79% | 123.22% | -44.56% | -29.55% | 263.79% | -43.93% |
Cost of Revenue | 4,823 | 4,967 | 2,193 | 3,976 | 5,704 | 1,644 |
Gross Profit | 414.66 | 396.45 | 209.93 | 356.99 | 447.28 | 46.33 |
Selling, General & Admin | 9.9 | 9.9 | 6.61 | 7.39 | 6.21 | 5.62 |
Other Operating Expenses | 97.44 | 77.4 | 53.09 | 89.47 | 69.44 | 108.71 |
Operating Expenses | 116.51 | 95.77 | 67.49 | 104.66 | 83.64 | 123.24 |
Operating Income | 298.16 | 300.68 | 142.44 | 252.33 | 363.64 | -76.92 |
Interest Expense | -41.19 | -28.45 | -4.25 | -5.95 | -10.74 | -17.08 |
Interest & Investment Income | 28.67 | 28.67 | 21.72 | 8.39 | 2.6 | 1.06 |
Currency Exchange Gain (Loss) | 57.07 | 57.07 | 17.04 | 39.53 | 18.37 | -16.66 |
Other Non Operating Income (Expenses) | 2.95 | 2.95 | 0 | 20.05 | - | - |
EBT Excluding Unusual Items | 345.65 | 360.92 | 176.96 | 314.34 | 373.88 | -109.6 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.59 |
Gain (Loss) on Sale of Assets | -0 | -0 | - | -0.91 | -0.06 | -0.93 |
Other Unusual Items | - | - | - | - | - | -10.08 |
Pretax Income | 345.64 | 360.91 | 176.96 | 313.43 | 373.82 | -121.2 |
Income Tax Expense | 88.76 | 90.83 | 47.32 | 81.31 | 37.48 | 3.04 |
Net Income | 256.88 | 270.08 | 129.64 | 232.12 | 336.33 | -124.24 |
Net Income to Common | 256.88 | 270.08 | 129.64 | 232.12 | 336.33 | -124.24 |
Net Income Growth | 4.71% | 108.33% | -44.15% | -30.99% | - | - |
Shares Outstanding (Basic) | 105 | 106 | 106 | 106 | 106 | 106 |
Shares Outstanding (Diluted) | 105 | 106 | 106 | 106 | 106 | 106 |
Shares Change (YoY) | -0.66% | - | 0.01% | -0.01% | 0.01% | - |
EPS (Basic) | 2.44 | 2.55 | 1.23 | 2.20 | 3.18 | -1.18 |
EPS (Diluted) | 2.44 | 2.55 | 1.23 | 2.20 | 3.18 | -1.18 |
EPS Growth | 5.40% | 108.33% | -44.15% | -30.98% | - | - |
Free Cash Flow | - | -196.4 | -195.18 | 162.71 | 441.78 | 260.84 |
Free Cash Flow Per Share | - | -1.86 | -1.85 | 1.54 | 4.18 | 2.47 |
Dividend Per Share | - | - | - | - | 0.100 | - |
Gross Margin | 7.92% | 7.39% | 8.74% | 8.24% | 7.27% | 2.74% |
Operating Margin | 5.69% | 5.61% | 5.93% | 5.82% | 5.91% | -4.55% |
Profit Margin | 4.91% | 5.04% | 5.40% | 5.36% | 5.47% | -7.35% |
Free Cash Flow Margin | - | -3.66% | -8.12% | 3.75% | 7.18% | 15.43% |
EBITDA | 305.78 | 307.97 | 149.27 | 260.13 | 371.62 | -68 |
EBITDA Margin | 5.84% | 5.74% | 6.21% | 6.00% | 6.04% | -4.02% |
D&A For EBITDA | 7.63 | 7.29 | 6.83 | 7.81 | 7.99 | 8.91 |
EBIT | 298.16 | 300.68 | 142.44 | 252.33 | 363.64 | -76.92 |
EBIT Margin | 5.69% | 5.61% | 5.93% | 5.82% | 5.91% | -4.55% |
Effective Tax Rate | 25.68% | 25.17% | 26.74% | 25.94% | 10.03% | - |
Revenue as Reported | 5,326 | 5,452 | 2,441 | 4,401 | 6,172 | 1,693 |
Advertising Expenses | - | 4.41 | 1.72 | 2.45 | 2.04 | 0.33 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.