JK Agri Genetics Limited (BOM:536493)
India · Delayed Price · Currency is INR 407.85
+17.40 (4.46%)
At close: Jul 30, 2025
JK Agri Genetics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 1,770 | 1,618 | 1,481 | 2,009 | 2,458 | 2,238 | Upgrade | |
Revenue Growth (YoY) | 19.52% | 9.24% | -26.29% | -18.27% | 9.86% | 24.34% | Upgrade |
Cost of Revenue | 1,117 | 1,009 | 1,005 | 1,231 | 1,335 | 1,235 | Upgrade |
Gross Profit | 653.51 | 608.59 | 475.55 | 778.71 | 1,124 | 1,003 | Upgrade |
Selling, General & Admin | 319.76 | 334.5 | 341.73 | 476.28 | 509.09 | 427.45 | Upgrade |
Other Operating Expenses | 374.99 | 375.39 | 385.81 | 385.56 | 462.18 | 365.19 | Upgrade |
Operating Expenses | 736.62 | 750.23 | 762.19 | 886.41 | 1,006 | 827.92 | Upgrade |
Operating Income | -83.11 | -141.64 | -286.64 | -107.7 | 118 | 175.36 | Upgrade |
Interest Expense | -53.12 | -58.93 | -79.46 | -68.88 | -53.72 | -61.02 | Upgrade |
Interest & Investment Income | - | - | 2.62 | 3.01 | 23.11 | 7.33 | Upgrade |
Earnings From Equity Investments | -0.05 | -0.04 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.31 | -0.11 | -0.4 | -3.01 | Upgrade |
Other Non Operating Income (Expenses) | 41.71 | 51.07 | 33.06 | -1.29 | 13.61 | 9.57 | Upgrade |
EBT Excluding Unusual Items | -94.57 | -149.54 | -330.74 | -174.98 | 100.6 | 128.23 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 37.14 | 22.67 | 1.81 | 8.43 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -2.5 | -0.45 | 0.15 | 2.06 | Upgrade |
Other Unusual Items | 124.85 | 124.85 | - | - | - | -38.56 | Upgrade |
Pretax Income | 30.28 | -24.69 | -296.09 | -152.76 | 102.56 | 100.17 | Upgrade |
Income Tax Expense | 18.34 | 0.39 | -87.88 | -44.77 | 25.24 | 28.47 | Upgrade |
Net Income | 11.94 | -25.09 | -208.21 | -107.99 | 77.32 | 71.7 | Upgrade |
Net Income to Common | 11.94 | -25.09 | -208.21 | -107.99 | 77.32 | 71.7 | Upgrade |
Net Income Growth | - | - | - | - | 7.83% | - | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Change (YoY) | 0.01% | 0.01% | - | - | 8.02% | 17.74% | Upgrade |
EPS (Basic) | 2.57 | -5.41 | -44.90 | -23.29 | 16.67 | 16.70 | Upgrade |
EPS (Diluted) | 2.57 | -5.41 | -44.90 | -23.29 | 16.67 | 16.70 | Upgrade |
EPS Growth | - | - | - | - | -0.17% | - | Upgrade |
Free Cash Flow | - | 34.22 | 232.69 | 12.46 | -17.24 | 201.73 | Upgrade |
Free Cash Flow Per Share | - | 7.38 | 50.18 | 2.69 | -3.72 | 46.99 | Upgrade |
Dividend Per Share | - | - | - | - | 1.500 | 1.500 | Upgrade |
Gross Margin | 36.92% | 37.62% | 32.11% | 38.76% | 45.71% | 44.83% | Upgrade |
Operating Margin | -4.70% | -8.76% | -19.36% | -5.36% | 4.80% | 7.84% | Upgrade |
Profit Margin | 0.67% | -1.55% | -14.06% | -5.37% | 3.15% | 3.20% | Upgrade |
Free Cash Flow Margin | - | 2.11% | 15.71% | 0.62% | -0.70% | 9.01% | Upgrade |
EBITDA | -35.82 | -101.3 | -274.09 | -93.09 | 132.26 | 190.48 | Upgrade |
EBITDA Margin | -2.02% | -6.26% | -18.51% | -4.63% | 5.38% | 8.51% | Upgrade |
D&A For EBITDA | 47.29 | 40.34 | 12.55 | 14.61 | 14.26 | 15.12 | Upgrade |
EBIT | -83.11 | -141.64 | -286.64 | -107.7 | 118 | 175.36 | Upgrade |
EBIT Margin | -4.70% | -8.76% | -19.36% | -5.36% | 4.80% | 7.84% | Upgrade |
Effective Tax Rate | 60.58% | - | - | - | 24.61% | 28.42% | Upgrade |
Revenue as Reported | 1,812 | 1,669 | 1,556 | 2,035 | 2,499 | 2,269 | Upgrade |
Advertising Expenses | - | - | 39.24 | 109.83 | 117.74 | 75.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.