PVV Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	416.8	398.48	879.21	376.18	45.4	21.44
Other Revenue	13.36	13.36	11.3	0.08	-	-
Revenue	430.16	411.83	890.5	376.26	45.4	21.44
Revenue Growth (YoY)	-24.12%	-53.75%	136.67%	728.79%	111.74%	-94.42%
Cost of Revenue	316.66	318.51	832.85	356.29	25.41	9.03
Gross Profit	113.5	93.33	57.65	19.97	19.99	12.42
Selling, General & Admin	0.15	0.15	0.4	0.18	0.25	0.12
Other Operating Expenses	12.34	17.02	20.86	19.54	0.89	0.77
Operating Expenses	12.49	17.18	21.26	19.73	1.15	0.9
Operating Income	101	76.15	36.4	0.24	18.83	11.51
Interest Expense	-11.67	-11.62	-0.03	-	-	-
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.02	-0.01	-0	-
Pretax Income	89.32	64.51	36.35	0.23	18.83	11.51
Income Tax Expense	13.4	9.68	5.45	0.04	2.82	-
Net Income	75.92	54.84	30.89	0.2	16.01	11.51
Net Income to Common	75.92	54.84	30.89	0.2	16.01	11.51
Net Income Growth	0.05%	77.50%	15382.19%	-98.75%	39.05%	971.19%
Shares Outstanding (Basic)	159	115	111	32	28	33
Shares Outstanding (Diluted)	159	115	111	32	28	33
Shares Change (YoY)	7.38%	4.33%	249.35%	13.77%	-14.86%	-0.02%
EPS (Basic)	0.48	0.47	0.28	0.01	0.57	0.35
EPS (Diluted)	0.48	0.47	0.28	0.01	0.57	0.35
EPS Growth	-6.83%	70.13%	4331.75%	-98.90%	63.31%	971.45%
Free Cash Flow	-	-312.42	-52	-3.77	-51.06	-0.02
Free Cash Flow Per Share	-	-2.71	-0.47	-0.12	-1.83	-0.00
Gross Margin	26.38%	22.66%	6.47%	5.31%	44.02%	57.90%
Operating Margin	23.48%	18.49%	4.09%	0.06%	41.48%	53.69%
Profit Margin	17.65%	13.31%	3.47%	0.05%	35.26%	53.69%
Free Cash Flow Margin	-	-75.86%	-5.84%	-1.00%	-112.47%	-0.11%
EBITDA	-	76.15	36.4	0.25	18.85	11.53
EBITDA Margin	-	18.49%	4.09%	0.07%	41.52%	53.77%
D&A For EBITDA	-	0	0	0.01	0.02	0.02
EBIT	101	76.15	36.4	0.24	18.83	11.51
EBIT Margin	23.48%	18.49%	4.09%	0.06%	41.48%	53.69%
Effective Tax Rate	15.00%	15.00%	15.00%	15.00%	15.00%	-
Revenue as Reported	430.16	411.83	890.5	376.26	45.4	21.44
Advertising Expenses	-	0.01	0	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.