PVV Infra Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	566.46	398.48	879.21	376.18	45.4
Other Revenue	-	13.36	11.3	0.08	-
Revenue	566.46	411.83	890.5	376.26	45.4
Revenue Growth (YoY)	37.55%	-53.75%	136.67%	728.79%	111.74%
Cost of Revenue	449.79	318.51	832.85	356.29	25.41
Gross Profit	116.68	93.33	57.65	19.97	19.99
Selling, General & Admin	-	0.15	0.4	0.18	0.25
Other Operating Expenses	32.51	17.02	20.86	19.54	0.89
Operating Expenses	32.51	17.18	21.26	19.73	1.15
Operating Income	84.17	76.15	36.4	0.24	18.83
Interest Expense	-0.08	-11.62	-0.03	-	-
Other Non Operating Income (Expenses)	-	-0.01	-0.02	-0.01	-0
Pretax Income	84.09	64.51	36.35	0.23	18.83
Income Tax Expense	12.61	9.68	5.45	0.04	2.82
Net Income	71.48	54.84	30.89	0.2	16.01
Net Income to Common	71.48	54.84	30.89	0.2	16.01
Net Income Growth	30.34%	77.50%	15382.19%	-98.75%	39.05%
Shares Outstanding (Basic)	123	115	111	32	28
Shares Outstanding (Diluted)	123	115	111	32	28
Shares Change (YoY)	6.74%	4.33%	249.35%	13.77%	-14.86%
EPS (Basic)	0.58	0.47	0.28	0.01	0.57
EPS (Diluted)	0.58	0.47	0.28	0.01	0.57
EPS Growth	22.11%	70.13%	4331.75%	-98.90%	63.31%
Free Cash Flow	285.81	-312.42	-52	-3.77	-51.06
Free Cash Flow Per Share	2.32	-2.71	-0.47	-0.12	-1.83
Gross Margin	20.60%	22.66%	6.47%	5.31%	44.02%
Operating Margin	14.86%	18.49%	4.09%	0.06%	41.48%
Profit Margin	12.62%	13.31%	3.47%	0.05%	35.26%
Free Cash Flow Margin	50.46%	-75.86%	-5.84%	-1.00%	-112.47%
EBITDA	-	76.15	36.4	0.25	18.85
EBITDA Margin	-	18.49%	4.09%	0.07%	41.52%
D&A For EBITDA	-	0	0	0.01	0.02
EBIT	84.17	76.15	36.4	0.24	18.83
EBIT Margin	14.86%	18.49%	4.09%	0.06%	41.48%
Effective Tax Rate	15.00%	15.00%	15.00%	15.00%	15.00%
Revenue as Reported	566.46	411.83	890.5	376.26	45.4
Advertising Expenses	-	0.01	0	-	-