Race Eco Chain Limited (BOM:537785)
105.10
-2.95 (-2.73%)
At close: Jun 9, 2026
Race Eco Chain Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,188 | 5,551 | 3,475 | 2,691 | 1,572 |
Other Revenue | - | - | - | -0.1 | - |
| 6,188 | 5,551 | 3,475 | 2,691 | 1,572 | |
Revenue Growth (YoY) | 11.47% | 59.75% | 29.14% | 71.15% | 167.75% |
Cost of Revenue | 5,967 | 5,398 | 3,373 | 2,627 | 1,536 |
Gross Profit | 220.45 | 152.76 | 101.7 | 63.73 | 36.48 |
Selling, General & Admin | 38.74 | 33.78 | 23.37 | 26.39 | 18.05 |
Other Operating Expenses | 39.67 | 21.04 | 20.07 | 16.19 | 15.76 |
Operating Expenses | 96.38 | 63.6 | 51.46 | 47.01 | 37.11 |
Operating Income | 124.07 | 89.16 | 50.24 | 16.71 | -0.63 |
Interest Expense | -82 | -40.79 | -27.7 | -6.95 | -3.93 |
Interest & Investment Income | - | 7.56 | 4.33 | 5.54 | 6.23 |
Earnings From Equity Investments | 33.15 | 0.62 | - | - | - |
Currency Exchange Gain (Loss) | - | -0.03 | -0.06 | 0.09 | 0.39 |
Other Non Operating Income (Expenses) | 16.56 | -0.63 | 0.75 | 0.04 | 2.88 |
EBT Excluding Unusual Items | 91.78 | 55.89 | 27.56 | 15.43 | 4.95 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.24 |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 5.42 |
Other Unusual Items | - | - | - | -0.12 | - |
Pretax Income | 91.78 | 55.89 | 27.56 | 17.89 | 10.61 |
Income Tax Expense | 18.83 | 13.94 | 12.09 | 4.84 | 1.44 |
Earnings From Continuing Operations | 72.95 | 41.95 | 15.47 | 13.05 | 9.17 |
Minority Interest in Earnings | -5.3 | -3.02 | 0.02 | - | - |
Net Income | 67.64 | 38.93 | 15.49 | 13.05 | 9.17 |
Net Income to Common | 67.64 | 38.93 | 15.49 | 13.05 | 9.17 |
Net Income Growth | 73.76% | 151.30% | 18.72% | 42.26% | -7.96% |
Shares Outstanding (Basic) | 16 | 17 | 17 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 17 | 17 | 16 | 16 |
Shares Change (YoY) | -6.51% | 1.48% | 2.57% | - | - |
EPS (Basic) | 4.23 | 2.31 | 0.92 | 0.79 | 0.56 |
EPS (Diluted) | 4.23 | 2.28 | 0.92 | 0.79 | 0.56 |
EPS Growth | 85.85% | 147.64% | 16.34% | 41.53% | -7.96% |
Free Cash Flow | 62.81 | -515.1 | -120.05 | -145.87 | 11.15 |
Free Cash Flow Per Share | 3.93 | -30.12 | -7.12 | -8.88 | 0.68 |
Gross Margin | 3.56% | 2.75% | 2.93% | 2.37% | 2.32% |
Operating Margin | 2.00% | 1.61% | 1.45% | 0.62% | -0.04% |
Profit Margin | 1.09% | 0.70% | 0.45% | 0.48% | 0.58% |
Free Cash Flow Margin | 1.01% | -9.28% | -3.45% | -5.42% | 0.71% |
EBITDA | 142.04 | 96.44 | 58.25 | 21.15 | 2.67 |
EBITDA Margin | 2.30% | 1.74% | 1.68% | 0.79% | 0.17% |
D&A For EBITDA | 17.96 | 7.28 | 8.02 | 4.43 | 3.3 |
EBIT | 124.07 | 89.16 | 50.24 | 16.71 | -0.63 |
EBIT Margin | 2.00% | 1.61% | 1.45% | 0.62% | -0.04% |
Effective Tax Rate | 20.52% | 24.95% | 43.87% | 27.05% | 13.54% |
Revenue as Reported | 6,204 | 5,560 | 3,482 | 2,699 | 1,588 |
Advertising Expenses | - | 1.88 | 0.53 | 0.46 | 0.35 |