Shri Vasuprada Plantations Limited (BOM:538092)
115.10
-4.30 (-3.60%)
At close: Sep 10, 2025
BOM:538092 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
1,332 | 1,324 | 1,076 | 1,140 | 1,224 | 1,069 | Upgrade | |
Revenue Growth (YoY) | 21.21% | 23.03% | -5.63% | -6.84% | 14.52% | 16.03% | Upgrade |
Cost of Revenue | 167.52 | 194.89 | 78.79 | 176.54 | 273.18 | 170.19 | Upgrade |
Gross Profit | 1,165 | 1,129 | 997.36 | 963.79 | 950.94 | 898.74 | Upgrade |
Selling, General & Admin | 756.67 | 747.23 | 758.98 | 704.67 | 651.57 | 599.2 | Upgrade |
Other Operating Expenses | 322.64 | 323.15 | 328.71 | 327.28 | 278.02 | 243.93 | Upgrade |
Operating Expenses | 1,141 | 1,135 | 1,163 | 1,112 | 1,009 | 915.78 | Upgrade |
Operating Income | 23.37 | -5.8 | -165.21 | -147.82 | -57.69 | -17.05 | Upgrade |
Interest Expense | -55.36 | -58.58 | -59.19 | -81.63 | -105.2 | -96.18 | Upgrade |
Interest & Investment Income | 9.66 | 9.66 | 13.11 | 6.37 | 4.11 | 1.14 | Upgrade |
Currency Exchange Gain (Loss) | 0.87 | 0.87 | 0.51 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 4.69 | 2.17 | 0.61 | 0.14 | 0.27 | 2.38 | Upgrade |
EBT Excluding Unusual Items | -16.76 | -51.68 | -210.16 | -222.94 | -158.51 | -109.7 | Upgrade |
Gain (Loss) on Sale of Investments | 9.02 | 9.02 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | 0.11 | -1.26 | -5.26 | -8.35 | Upgrade |
Asset Writedown | 2.15 | 2.15 | -0.81 | -3.85 | 2.64 | 0.18 | Upgrade |
Other Unusual Items | 110.67 | 110.67 | 132.2 | 102.73 | 1.85 | 2.25 | Upgrade |
Pretax Income | 104.58 | 69.66 | -78.66 | -123.44 | -159.28 | -115.62 | Upgrade |
Income Tax Expense | 11.11 | 8.7 | -12.81 | -15.69 | -11.1 | -20.01 | Upgrade |
Earnings From Continuing Operations | 93.47 | 60.96 | -65.85 | -107.75 | -148.18 | -95.61 | Upgrade |
Minority Interest in Earnings | - | - | -0.45 | -0.23 | - | - | Upgrade |
Net Income | 93.47 | 60.96 | -66.3 | -107.98 | -148.18 | -95.61 | Upgrade |
Net Income to Common | 93.47 | 60.96 | -66.3 | -107.98 | -148.18 | -95.61 | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.03% | - | - | 84.34% | 8.49% | 0.01% | Upgrade |
EPS (Basic) | 11.28 | 7.36 | -8.00 | -13.03 | -32.97 | -23.08 | Upgrade |
EPS (Diluted) | 11.28 | 7.36 | -8.00 | -13.03 | -32.97 | -23.08 | Upgrade |
Free Cash Flow | - | -6.79 | -146.41 | -89.12 | 41.9 | -93.64 | Upgrade |
Free Cash Flow Per Share | - | -0.82 | -17.67 | -10.76 | 9.32 | -22.61 | Upgrade |
Gross Margin | 87.42% | 85.28% | 92.68% | 84.52% | 77.68% | 84.08% | Upgrade |
Operating Margin | 1.75% | -0.44% | -15.35% | -12.96% | -4.71% | -1.59% | Upgrade |
Profit Margin | 7.02% | 4.60% | -6.16% | -9.47% | -12.11% | -8.94% | Upgrade |
Free Cash Flow Margin | - | -0.51% | -13.61% | -7.81% | 3.42% | -8.76% | Upgrade |
EBITDA | 80.54 | 54.02 | -94.78 | -72.11 | 17.88 | 52.08 | Upgrade |
EBITDA Margin | 6.05% | 4.08% | -8.81% | -6.32% | 1.46% | 4.87% | Upgrade |
D&A For EBITDA | 57.18 | 59.83 | 70.42 | 75.71 | 75.58 | 69.12 | Upgrade |
EBIT | 23.37 | -5.8 | -165.21 | -147.82 | -57.69 | -17.05 | Upgrade |
EBIT Margin | 1.75% | -0.44% | -15.35% | -12.96% | -4.71% | -1.59% | Upgrade |
Effective Tax Rate | 10.62% | 12.49% | - | - | - | - | Upgrade |
Revenue as Reported | 1,364 | 1,353 | 1,110 | 1,153 | 1,235 | 1,075 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.