Incredible Industries Limited (BOM:538365)

Incredible Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	8,240	7,561	8,182	7,406	5,357	4,939
Other Revenue	2.59	2.59	2.35	3.04	4.12	3.32
Revenue	8,242	7,564	8,184	7,409	5,361	4,943
Revenue Growth (YoY)	10.59%	-7.57%	10.46%	38.21%	8.46%	-1.52%
Cost of Revenue	7,614	6,952	7,618	6,886	4,866	4,372
Gross Profit	628.31	612.44	566.37	523.55	494.74	570.73
Selling, General & Admin	99.25	89.86	81.27	75.43	70.06	65.69
Other Operating Expenses	291.27	306.89	288.02	268.7	253.61	350.79
Operating Expenses	442.14	450.36	425.92	400.18	379.65	473.54
Operating Income	186.18	162.07	140.45	123.37	115.09	97.19
Interest Expense	-23.8	-32	-55.78	-52.38	-54.77	-41.08
Interest & Investment Income	4.59	4.59	19.57	0.96	0.67	0.45
Currency Exchange Gain (Loss)	-	-	-	0.11	0.02	0.03
Other Non Operating Income (Expenses)	-1.11	-2.8	-4.55	-0.67	-1.82	-1.7
EBT Excluding Unusual Items	165.85	131.86	99.69	71.39	59.18	54.9
Gain (Loss) on Sale of Assets	0.49	0.49	-	-	-	-
Other Unusual Items	-	-	-	-	0.02	-
Pretax Income	166.34	132.35	99.69	71.39	59.2	54.9
Income Tax Expense	25.66	7.47	40.01	22.32	23.59	18.63
Net Income	140.68	124.87	59.68	49.07	35.61	36.27
Net Income to Common	140.68	124.87	59.68	49.07	35.61	36.27
Net Income Growth	82.10%	109.24%	21.62%	37.80%	-1.81%	259.72%
Shares Outstanding (Basic)	47	47	47	47	47	47
Shares Outstanding (Diluted)	47	47	47	47	47	47
Shares Change (YoY)	-0.24%	-	-	-	-	0.00%
EPS (Basic)	3.02	2.67	1.28	1.05	0.76	0.78
EPS (Diluted)	3.02	2.67	1.28	1.05	0.76	0.78
EPS Growth	82.53%	109.24%	21.62%	37.80%	-1.81%	259.72%
Free Cash Flow	266.97	313.42	184.96	79.05	99.14	-137.98
Free Cash Flow Per Share	5.73	6.70	3.96	1.69	2.12	-2.95
Gross Margin	7.62%	8.10%	6.92%	7.07%	9.23%	11.55%
Operating Margin	2.26%	2.14%	1.72%	1.67%	2.15%	1.97%
Profit Margin	1.71%	1.65%	0.73%	0.66%	0.66%	0.73%
Free Cash Flow Margin	3.24%	4.14%	2.26%	1.07%	1.85%	-2.79%
EBITDA	219.81	197.71	179.11	161.8	152.83	134.28
EBITDA Margin	2.67%	2.61%	2.19%	2.18%	2.85%	2.72%
D&A For EBITDA	33.64	35.64	38.66	38.43	37.74	37.09
EBIT	186.18	162.07	140.45	123.37	115.09	97.19
EBIT Margin	2.26%	2.14%	1.72%	1.67%	2.15%	1.97%
Effective Tax Rate	15.43%	5.65%	40.13%	31.26%	39.85%	33.94%
Revenue as Reported	8,249	7,569	8,203	7,410	5,362	4,943

Source: S&P Global Market Intelligence. Standard template. Financial Sources.