Nam Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Interest Expense	0.03	0.03	0.19	-	-	-
Net Interest Income	-0.03	-0.03	-0.19	-	-	-
Other Revenue	544.03	405.31	667.12	1,096	722.86	864.52
Revenue	544	405.28	666.93	1,096	722.86	864.52
Revenue Growth	11.64%	-39.23%	-39.13%	51.57%	-16.39%	0.91%
Salaries & Employee Benefits	8.45	8.73	7.87	4.1	3.89	4.88
Cost of Services Provided	523.4	385.37	644.24	1,077	710.57	845.26
Other Operating Expenses	8.55	7.9	8.62	9.27	7.01	7.55
Total Operating Expenses	541.61	403.25	662.16	1,091	722.31	858.52
Operating Income	2.4	2.03	4.77	4.42	0.55	6
EBT Excluding Unusual Items	2.4	2.03	4.77	4.42	0.55	6
Pretax Income	2.4	2.03	4.77	4.42	0.53	6
Income Tax Expense	0.59	0.68	1.2	1.11	0.26	1.48
Net Income	1.81	1.36	3.57	3.31	0.27	4.53
Net Income to Common	1.81	1.36	3.57	3.31	0.27	4.53
Net Income Growth	-25.03%	-61.95%	7.77%	1112.09%	-93.97%	71.61%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change	0.96%	0.67%	-	-	-	30.03%
EPS (Basic)	0.33	0.25	0.66	0.61	0.05	0.84
EPS (Diluted)	0.33	0.25	0.66	0.61	0.05	0.84
EPS Growth	-25.75%	-62.12%	8.20%	1120.00%	-94.05%	31.98%
Free Cash Flow	-	-5.9	-8.13	-23.86	19.3	0.98
Free Cash Flow Per Share	-	-1.09	-1.51	-4.42	3.58	0.18
Operating Margin	0.44%	0.50%	0.71%	0.40%	0.08%	0.69%
Profit Margin	0.33%	0.34%	0.53%	0.30%	0.04%	0.52%
Free Cash Flow Margin	-	-1.46%	-1.22%	-2.18%	2.67%	0.11%
Effective Tax Rate	24.62%	33.22%	25.22%	25.15%	48.78%	24.57%
Revenue as Reported	544.03	405.31	667.12	1,096	722.86	864.52