Maestros Electronics & Telecommunications Systems Limited (BOM:538401)
India · Delayed Price · Currency is INR 97.08
+4.62 (5.00%)
At close: Nov 9, 2026
BOM:538401 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 486.96 | 394.28 | 288.92 | 332.89 | 245.98 | 111.45 |
Other Revenue | 5.06 | - | 0 | 0 | - | 0.68 |
| 492.02 | 394.28 | 288.92 | 332.89 | 245.98 | 112.14 | |
Revenue Growth | 68.46% | 36.46% | -13.21% | 35.33% | 119.36% | -76.42% |
Cost of Revenue | 276.76 | 225.81 | 155.85 | 181.79 | 134.34 | 45.86 |
Gross Profit | 215.27 | 168.46 | 133.07 | 151.11 | 111.64 | 66.27 |
Selling, General & Admin | 57.8 | 52.89 | 46.61 | 45.97 | 40.91 | 36.81 |
Other Operating Expenses | 43.81 | 35.2 | 40.43 | 37.7 | 32.97 | 18.26 |
Operating Expenses | 106.55 | 92.92 | 90.95 | 88.19 | 77.78 | 58.79 |
Operating Income | 108.72 | 75.54 | 42.12 | 62.92 | 33.87 | 7.48 |
Interest Expense | -1.22 | -1.33 | -2.16 | -6.15 | -3.25 | -4.59 |
Interest & Investment Income | 21.73 | 21.73 | 19.04 | 13.34 | 10.77 | 13.48 |
Currency Exchange Gain (Loss) | 0.73 | 0.73 | 0.36 | 0.62 | 0.27 | 0.76 |
Other Non Operating Income (Expenses) | -2.48 | -2.48 | -2.48 | -1.68 | -1.93 | -0 |
EBT Excluding Unusual Items | 127.47 | 94.19 | 56.88 | 69.04 | 39.72 | 17.13 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0 | 0 | 0.49 | -0.24 |
Asset Writedown | - | - | - | 0.03 | - | - |
Other Unusual Items | -4.12 | -4.12 | - | - | - | - |
Pretax Income | 123.4 | 90.12 | 56.88 | 69.07 | 40.2 | 16.9 |
Income Tax Expense | 28.93 | 17.58 | 13.15 | 19.7 | 10.41 | 4.37 |
Net Income | 94.47 | 72.54 | 43.73 | 49.38 | 29.8 | 12.53 |
Net Income to Common | 94.47 | 72.54 | 43.73 | 49.38 | 29.8 | 12.53 |
Net Income Growth | 119.76% | 65.89% | -11.44% | 65.71% | 137.82% | -77.79% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.07% | - | - | 0.00% | -0.00% | - |
EPS (Basic) | 8.57 | 6.58 | 3.97 | 4.48 | 2.70 | 1.14 |
EPS (Diluted) | 8.57 | 6.58 | 3.97 | 4.48 | 2.70 | 1.14 |
EPS Growth | 119.86% | 65.83% | -11.43% | 65.69% | 138.23% | -77.82% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -60.97 | -3.78 | 25.5 | 33.44 | -68.41 | -89.67 |
Free Cash Flow Per Share | -5.53 | -0.34 | 2.31 | 3.03 | -6.21 | -8.14 |
Dividend Per Share | - | - | - | - | - | 0.250 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 43.75% | 42.73% | 46.06% | 45.39% | 45.39% | 59.10% |
Operating Margin | 22.10% | 19.16% | 14.58% | 18.90% | 13.77% | 6.67% |
Profit Margin | 19.20% | 18.40% | 15.14% | 14.83% | 12.11% | 11.17% |
Free Cash Flow Margin | -12.39% | -0.96% | 8.83% | 10.05% | -27.81% | -79.96% |
EBITDA | 113.65 | 80.38 | 46.03 | 67.41 | 37.76 | 11.2 |
EBITDA Margin | 23.10% | 20.39% | 15.93% | 20.25% | 15.35% | 9.99% |
D&A For EBITDA | 4.93 | 4.84 | 3.91 | 4.49 | 3.89 | 3.72 |
EBIT | 108.72 | 75.54 | 42.12 | 62.92 | 33.87 | 7.48 |
EBIT Margin | 22.10% | 19.16% | 14.58% | 18.90% | 13.77% | 6.67% |
Effective Tax Rate | 23.44% | 19.51% | 23.12% | 28.52% | 25.88% | 25.84% |
Revenue as Reported | 518.93 | 421.18 | 313.54 | 355.32 | 258.93 | 126.43 |
Advertising Expenses | - | 2.63 | 2.32 | 2.07 | 1 | - |