Bansal Roofing Products Limited (BOM:538546)
India · Delayed Price · Currency is INR 120.50
+5.00 (4.33%)
At close: Feb 13, 2026
Bansal Roofing Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,384 | 966.25 | 1,057 | 932.53 | 725.86 | 415.02 |
Other Revenue | - | - | - | - | 1.51 | 2.29 |
| 1,384 | 966.25 | 1,057 | 932.53 | 727.37 | 417.31 | |
Revenue Growth (YoY) | 51.72% | -8.58% | 13.35% | 28.21% | 74.30% | 0.99% |
Cost of Revenue | 1,071 | 764.51 | 886.92 | 769.88 | 612.26 | 342.68 |
Gross Profit | 313.3 | 201.74 | 170.07 | 162.64 | 115.11 | 74.63 |
Selling, General & Admin | 48.82 | 37.59 | 33.9 | 29.06 | 23.34 | 16.99 |
Other Operating Expenses | 127.2 | 72.4 | 70.48 | 64.51 | 32.83 | 22.46 |
Operating Expenses | 192.04 | 124.75 | 117.17 | 102.97 | 60.73 | 43.25 |
Operating Income | 121.25 | 76.99 | 52.9 | 59.67 | 54.38 | 31.38 |
Interest Expense | -2.39 | -3.71 | -5.34 | -5.32 | -1.1 | -0.33 |
Interest & Investment Income | 0.34 | 0.34 | 0.41 | 0.21 | - | - |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.57 | 0.64 | -0.01 | 1.25 | -0.39 | -0.59 |
EBT Excluding Unusual Items | 119.78 | 74.28 | 47.97 | 55.81 | 52.9 | 30.46 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -0.4 |
Pretax Income | 119.82 | 74.32 | 47.97 | 55.81 | 52.9 | 30.06 |
Income Tax Expense | 30.72 | 18.94 | 12.51 | 14.11 | 13.51 | 7.54 |
Net Income | 89.11 | 55.38 | 35.46 | 41.71 | 39.39 | 22.52 |
Net Income to Common | 89.11 | 55.38 | 35.46 | 41.71 | 39.39 | 22.52 |
Net Income Growth | 99.54% | 56.19% | -14.98% | 5.89% | 74.86% | 0.47% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.22% | - | - | - | - | - |
EPS (Basic) | 6.76 | 4.20 | 2.69 | 3.16 | 2.99 | 1.71 |
EPS (Diluted) | 6.76 | 4.20 | 2.69 | 3.16 | 2.99 | 1.70 |
EPS Growth | 99.95% | 56.16% | -14.89% | 5.77% | 75.74% | - |
Free Cash Flow | - | -5.61 | 23.87 | 18.95 | -50.38 | -13.15 |
Free Cash Flow Per Share | - | -0.43 | 1.81 | 1.44 | -3.82 | -1.00 |
Dividend Per Share | - | 1.000 | - | - | - | 0.250 |
Gross Margin | 22.63% | 20.88% | 16.09% | 17.44% | 15.82% | 17.88% |
Operating Margin | 8.76% | 7.97% | 5.00% | 6.40% | 7.48% | 7.52% |
Profit Margin | 6.44% | 5.73% | 3.36% | 4.47% | 5.42% | 5.40% |
Free Cash Flow Margin | - | -0.58% | 2.26% | 2.03% | -6.93% | -3.15% |
EBITDA | 137.48 | 91.75 | 65.69 | 69.08 | 58.94 | 35.17 |
EBITDA Margin | 9.93% | 9.50% | 6.21% | 7.41% | 8.10% | 8.43% |
D&A For EBITDA | 16.23 | 14.76 | 12.79 | 9.4 | 4.56 | 3.79 |
EBIT | 121.25 | 76.99 | 52.9 | 59.67 | 54.38 | 31.38 |
EBIT Margin | 8.76% | 7.97% | 5.00% | 6.40% | 7.48% | 7.52% |
Effective Tax Rate | 25.63% | 25.49% | 26.08% | 25.28% | 25.55% | 25.07% |
Revenue as Reported | 1,385 | 967.53 | 1,058 | 934.26 | 727.37 | 417.31 |
Advertising Expenses | - | 1.99 | 1.73 | 3.92 | 5.55 | 3.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.