Skipper Limited (BOM: 538562)
India
· Delayed Price · Currency is INR 531.95
+14.50 (2.80%)
At close: Nov 14, 2024
Skipper Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 41,566 | 32,820 | 19,803 | 17,071 | 15,815 | 13,905 | Upgrade
|
| Revenue Growth (YoY) | 71.11% | 65.73% | 16.01% | 7.94% | 13.74% | -25.68% | Upgrade
|
| Cost of Revenue | 32,577 | 25,445 | 14,370 | 11,729 | 10,476 | 9,011 | Upgrade
|
| Gross Profit | 8,989 | 7,376 | 5,433 | 5,342 | 5,339 | 4,894 | Upgrade
|
| Selling, General & Admin | 1,855 | 1,604 | 1,215 | 1,107 | 955.55 | 842.45 | Upgrade
|
| Other Operating Expenses | 3,182 | 2,654 | 2,409 | 2,654 | 3,035 | 2,635 | Upgrade
|
| Operating Expenses | 5,604 | 4,783 | 4,092 | 4,246 | 4,443 | 3,858 | Upgrade
|
| Operating Income | 3,385 | 2,593 | 1,341 | 1,096 | 896.06 | 1,036 | Upgrade
|
| Interest Expense | -1,751 | -1,314 | -891.27 | -808.64 | -624.26 | -788.84 | Upgrade
|
| Interest & Investment Income | 74.87 | 74.87 | 34.71 | 26.39 | 20.08 | 7.55 | Upgrade
|
| Earnings From Equity Investments | 37.82 | 69.83 | 28.58 | -34.64 | 3.51 | -2.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 75.9 | 75.9 | 116.94 | 97.31 | 88.45 | -25.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -180.5 | -214.46 | -133 | -111 | -95.86 | -56.6 | Upgrade
|
| EBT Excluding Unusual Items | 1,642 | 1,285 | 496.7 | 265.49 | 287.98 | 170.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.64 | 2.44 | 12.24 | 9.95 | Upgrade
|
| Other Unusual Items | - | - | - | 0.9 | 4.48 | - | Upgrade
|
| Pretax Income | 1,642 | 1,285 | 499.34 | 268.83 | 304.7 | 179.97 | Upgrade
|
| Income Tax Expense | 532.06 | 468.3 | 143.68 | 17.36 | 90.36 | -232.58 | Upgrade
|
| Net Income | 1,110 | 816.65 | 355.66 | 251.47 | 214.34 | 412.55 | Upgrade
|
| Net Income to Common | 1,110 | 816.65 | 355.66 | 251.47 | 214.34 | 412.55 | Upgrade
|
| Net Income Growth | 60.24% | 129.62% | 41.43% | 17.32% | -48.05% | 32.24% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 107 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 114 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | 13.85% | 11.35% | - | - | - | 0.02% | Upgrade
|
| EPS (Basic) | 10.49 | 7.66 | 3.46 | 2.45 | 2.09 | 4.02 | Upgrade
|
| EPS (Diluted) | 9.46 | 7.14 | 3.46 | 2.45 | 2.09 | 4.02 | Upgrade
|
| EPS Growth | 40.79% | 106.11% | 41.43% | 17.32% | -48.05% | 32.22% | Upgrade
|
| Free Cash Flow | 1,902 | 971.69 | 1,993 | -248.44 | 943.7 | 1,602 | Upgrade
|
| Free Cash Flow Per Share | 16.21 | 8.50 | 19.41 | -2.42 | 9.19 | 15.60 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | 0% | 0% | 0% | 0% | -60.00% | Upgrade
|
| Gross Margin | 21.63% | 22.47% | 27.44% | 31.29% | 33.76% | 35.20% | Upgrade
|
| Operating Margin | 8.14% | 7.90% | 6.77% | 6.42% | 5.67% | 7.45% | Upgrade
|
| Profit Margin | 2.67% | 2.49% | 1.80% | 1.47% | 1.36% | 2.97% | Upgrade
|
| Free Cash Flow Margin | 4.58% | 2.96% | 10.06% | -1.46% | 5.97% | 11.52% | Upgrade
|
| EBITDA | 3,895 | 3,062 | 1,761 | 1,537 | 1,311 | 1,398 | Upgrade
|
| EBITDA Margin | 9.37% | 9.33% | 8.89% | 9.00% | 8.29% | 10.06% | Upgrade
|
| D&A For EBITDA | 509.51 | 468.88 | 420.01 | 440.56 | 414.93 | 362.36 | Upgrade
|
| EBIT | 3,385 | 2,593 | 1,341 | 1,096 | 896.06 | 1,036 | Upgrade
|
| EBIT Margin | 8.14% | 7.90% | 6.77% | 6.42% | 5.67% | 7.45% | Upgrade
|
| Effective Tax Rate | 32.41% | 36.44% | 28.77% | 6.46% | 29.66% | - | Upgrade
|
| Revenue as Reported | 41,686 | 32,906 | 19,856 | 17,111 | 15,855 | 13,925 | Upgrade
|
| Advertising Expenses | - | 265.19 | 199.14 | 193.68 | 140.29 | 61.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.