Skipper Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	55,528	46,245	32,820	19,803	17,071
Revenue Growth (YoY)	20.08%	40.90%	65.73%	16.00%	7.94%
Cost of Revenue	42,619	36,336	25,445	14,370	11,729
Gross Profit	12,909	9,908	7,376	5,433	5,342
Selling, General & Admin	2,643	2,422	1,604	1,215	1,107
Other Operating Expenses	4,539	3,008	2,654	2,409	2,654
Operating Expenses	7,981	6,064	4,783	4,092	4,246
Operating Income	4,929	3,845	2,593	1,341	1,096
Interest Expense	-2,171	-1,860	-1,314	-891.27	-808.64
Interest & Investment Income	-	125.44	74.87	34.71	26.39
Earnings From Equity Investments	58.02	35.18	69.83	28.58	-34.64
Currency Exchange Gain (Loss)	-	38.75	75.9	116.94	97.31
Other Non Operating Income (Expenses)	105.55	-208.64	-214.46	-133	-111
EBT Excluding Unusual Items	2,922	1,975	1,285	496.7	265.49
Gain (Loss) on Sale of Assets	-	-	-	2.64	2.44
Other Unusual Items	-106.79	11.36	-	-	0.9
Pretax Income	2,815	1,987	1,285	499.34	268.83
Income Tax Expense	683.47	493.04	468.3	143.68	17.36
Net Income	2,131	1,493	816.65	355.66	251.47
Net Income to Common	2,131	1,493	816.65	355.66	251.47
Net Income Growth	42.71%	82.88%	129.61%	41.43%	17.32%
Shares Outstanding (Basic)	113	108	107	103	103
Shares Outstanding (Diluted)	113	108	114	103	103
Shares Change (YoY)	4.69%	-5.69%	11.35%	-	-
EPS (Basic)	18.88	13.86	7.66	3.46	2.45
EPS (Diluted)	18.88	13.85	7.14	3.46	2.45
EPS Growth	36.32%	93.98%	106.11%	41.43%	17.32%
Free Cash Flow	-890.03	-846.27	971.69	1,993	-248.44
Free Cash Flow Per Share	-7.88	-7.85	8.50	19.41	-2.42
Dividend Per Share	0.100	0.100	0.100	0.100	0.100
Gross Margin	23.25%	21.43%	22.47%	27.43%	31.29%
Operating Margin	8.88%	8.31%	7.90%	6.77%	6.42%
Profit Margin	3.84%	3.23%	2.49%	1.80%	1.47%
Free Cash Flow Margin	-1.60%	-1.83%	2.96%	10.06%	-1.46%
EBITDA	5,727	4,361	3,062	1,761	1,537
EBITDA Margin	10.31%	9.43%	9.33%	8.89%	9.00%
D&A For EBITDA	797.99	515.94	468.88	420.01	440.56
EBIT	4,929	3,845	2,593	1,341	1,096
EBIT Margin	8.88%	8.31%	7.90%	6.77%	6.42%
Effective Tax Rate	24.28%	24.82%	36.45%	28.77%	6.46%
Revenue as Reported	55,634	46,440	32,906	19,856	17,111
Advertising Expenses	-	450.47	265.19	199.14	193.68

Source: S&P Global Market Intelligence. Standard template. Financial Sources.