James Warren Tea Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,031	924	981	807	1,037	1,098
Market Cap Growth	-8.91%	-5.81%	21.58%	-22.19%	-5.55%	63.56%
Enterprise Value	-309	-434	622	532	519	413
Last Close Price	278.55	249.65	265.05	218.00	235.60	249.45
PE Ratio	8.30	7.44	0.97	42.82	10.93	13.30
PS Ratio	0.89	0.80	0.59	0.69	0.79	0.99
PB Ratio	0.52	0.47	0.52	0.94	1.00	1.17
P/TBV Ratio	0.52	0.47	0.52	0.94	1.00	1.17
P/FCF Ratio	28.26	25.33	4.38	-	-	14.42
P/OCF Ratio	13.73	12.31	3.96	-	173.09	12.96
EV/Sales Ratio	-	-	0.38	0.46	0.40	0.37
EV/EBITDA Ratio	-	-	2.03	-	35.06	5.84
EV/EBIT Ratio	-	-	2.21	-	-	9.59
EV/FCF Ratio	-8.47	-	2.78	-	-	5.43
Net Debt / Equity Ratio	-0.68	-0.68	-0.71	-0.33	-0.47	-0.55
Net Debt / EBITDA Ratio	-8.80	-8.80	-4.37	1.37	-33.14	-7.31
Net Debt / FCF Ratio	-36.73	-36.73	-5.98	1.71	102.74	-6.80
Asset Turnover	0.54	0.54	1.03	0.92	0.97	0.80
Inventory Turnover	0.18	0.18	0.40	0.55	-	0.21
Quick Ratio	7.69	7.69	8.31	1.60	2.10	1.97
Current Ratio	9.05	9.05	8.99	2.36	2.70	2.41
Return on Equity (ROE)	6.44%	6.44%	74.08%	1.99%	9.61%	8.00%
Return on Assets (ROA)	3.88%	3.88%	10.87%	-11.68%	-0.63%	1.95%
Return on Invested Capital (ROIC)	16.45%	21.06%	49.30%	-42.38%	-2.69%	8.27%
Return on Capital Employed (ROCE)	6.60%	6.60%	14.60%	-25.50%	-1.20%	4.20%
Earnings Yield	12.05%	13.45%	103.39%	2.34%	9.15%	7.52%
FCF Yield	3.54%	3.95%	22.81%	-20.72%	-0.46%	6.93%
Buyback Yield / Dilution	-0.01%	-0.01%	-	15.91%	15.93%	17.97%