Vistar Amar Limited (BOM:538565)
126.05
-0.90 (-0.71%)
At close: Jul 11, 2025
Vistar Amar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 269.92 | 740.89 | 641.68 | 559.55 | 355.85 | Upgrade
|
Other Revenue | 0 | - | - | 0 | - | Upgrade
|
269.93 | 740.89 | 641.68 | 559.55 | 355.85 | Upgrade
| |
Revenue Growth (YoY) | -63.57% | 15.46% | 14.68% | 57.24% | 67.54% | Upgrade
|
Cost of Revenue | 223.28 | 572.3 | 470.13 | 424.27 | 260.67 | Upgrade
|
Gross Profit | 46.65 | 168.59 | 171.55 | 135.27 | 95.18 | Upgrade
|
Selling, General & Admin | 26.08 | 19.1 | 15.85 | 11.52 | 9.35 | Upgrade
|
Other Operating Expenses | 29.11 | 95.72 | 108.93 | 74.97 | 51.6 | Upgrade
|
Operating Expenses | 61.43 | 118.56 | 128.94 | 90.86 | 65.29 | Upgrade
|
Operating Income | -14.78 | 50.03 | 42.6 | 44.41 | 29.88 | Upgrade
|
Interest Expense | -0.25 | - | - | - | - | Upgrade
|
Interest & Investment Income | - | 0.15 | 0.14 | 0.13 | 0.15 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | -0.06 | Upgrade
|
Other Non Operating Income (Expenses) | 1.16 | -0.63 | -0.42 | -0.12 | 0 | Upgrade
|
EBT Excluding Unusual Items | -13.87 | 49.54 | 42.33 | 44.42 | 29.97 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.02 | - | 0 | - | Upgrade
|
Pretax Income | -13.87 | 49.57 | 42.33 | 44.42 | 29.97 | Upgrade
|
Income Tax Expense | 0.85 | 12.48 | 10.68 | 11.09 | 7.79 | Upgrade
|
Net Income | -14.73 | 37.08 | 31.65 | 33.32 | 22.18 | Upgrade
|
Net Income to Common | -14.73 | 37.08 | 31.65 | 33.32 | 22.18 | Upgrade
|
Net Income Growth | - | 17.16% | -5.02% | 50.22% | 104.01% | Upgrade
|
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 20.79% | - | - | - | - | Upgrade
|
EPS (Basic) | -3.81 | 11.59 | 9.89 | 10.41 | 6.93 | Upgrade
|
EPS (Diluted) | -3.81 | 11.59 | 9.89 | 10.41 | 6.93 | Upgrade
|
EPS Growth | - | 17.16% | -5.02% | 50.22% | 104.01% | Upgrade
|
Free Cash Flow | -253.12 | 33.97 | -3.31 | -6.89 | 9.42 | Upgrade
|
Free Cash Flow Per Share | -65.48 | 10.61 | -1.03 | -2.15 | 2.94 | Upgrade
|
Gross Margin | 17.28% | 22.75% | 26.73% | 24.18% | 26.75% | Upgrade
|
Operating Margin | -5.48% | 6.75% | 6.64% | 7.94% | 8.40% | Upgrade
|
Profit Margin | -5.46% | 5.00% | 4.93% | 5.96% | 6.23% | Upgrade
|
Free Cash Flow Margin | -93.77% | 4.58% | -0.52% | -1.23% | 2.65% | Upgrade
|
EBITDA | -8.54 | 53.77 | 46.78 | 48.76 | 34.21 | Upgrade
|
EBITDA Margin | -3.16% | 7.26% | 7.29% | 8.71% | 9.61% | Upgrade
|
D&A For EBITDA | 6.24 | 3.75 | 4.17 | 4.35 | 4.33 | Upgrade
|
EBIT | -14.78 | 50.03 | 42.6 | 44.41 | 29.88 | Upgrade
|
EBIT Margin | -5.48% | 6.75% | 6.64% | 7.94% | 8.40% | Upgrade
|
Effective Tax Rate | - | 25.19% | 25.23% | 24.98% | 25.99% | Upgrade
|
Revenue as Reported | 271.09 | 741.1 | 641.83 | 559.68 | 356.01 | Upgrade
|
Advertising Expenses | - | 0.17 | 0.12 | 0.12 | 0.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.