Vistar Amar Limited (BOM:538565)
India · Delayed Price · Currency is INR 172.30
-9.15 (-5.04%)
At close: Jun 2, 2026
Vistar Amar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,585 | 269.92 | 740.89 | 641.68 | 559.55 |
Other Revenue | 1.54 | 0 | -0 | - | 0 |
| 1,586 | 269.93 | 740.89 | 641.68 | 559.55 | |
Revenue Growth (YoY) | 487.65% | -63.57% | 15.46% | 14.68% | 57.24% |
Cost of Revenue | 1,279 | 192.87 | 572.3 | 470.13 | 424.27 |
Gross Profit | 306.78 | 77.05 | 168.59 | 171.55 | 135.27 |
Selling, General & Admin | 60.23 | 26.68 | 19.1 | 15.85 | 11.52 |
Other Operating Expenses | 83.41 | 57.82 | 95.68 | 108.92 | 74.97 |
Operating Expenses | 179.77 | 90.74 | 118.53 | 128.94 | 90.86 |
Operating Income | 127.01 | -13.69 | 50.06 | 42.61 | 44.41 |
Interest Expense | -1.11 | - | - | - | - |
Interest & Investment Income | - | 0.07 | 0.15 | 0.14 | 0.13 |
Other Non Operating Income (Expenses) | 0 | -0.25 | -0.67 | -0.42 | -0.12 |
EBT Excluding Unusual Items | 125.9 | -13.87 | 49.54 | 42.33 | 44.42 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0 |
Pretax Income | 125.9 | -13.87 | 49.57 | 42.33 | 44.42 |
Income Tax Expense | 32.43 | 0.85 | 12.48 | 10.68 | 11.09 |
Net Income | 93.47 | -14.73 | 37.08 | 31.65 | 33.32 |
Net Income to Common | 93.47 | -14.73 | 37.08 | 31.65 | 33.32 |
Net Income Growth | - | - | 17.16% | -5.02% | 50.22% |
Shares Outstanding (Basic) | 6 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 6 | 4 | 3 | 3 | 3 |
Shares Change (YoY) | 48.96% | 20.82% | - | - | - |
EPS (Basic) | 16.23 | -3.81 | 11.59 | 9.89 | 10.41 |
EPS (Diluted) | 16.23 | -3.81 | 11.59 | 9.89 | 10.41 |
EPS Growth | - | - | 17.16% | -5.02% | 50.22% |
Free Cash Flow | -23.64 | -253.12 | 35.85 | -3.31 | -6.89 |
Free Cash Flow Per Share | -4.11 | -65.47 | 11.20 | -1.03 | -2.15 |
Gross Margin | 19.34% | 28.54% | 22.75% | 26.73% | 24.18% |
Operating Margin | 8.01% | -5.07% | 6.76% | 6.64% | 7.94% |
Profit Margin | 5.89% | -5.46% | 5.00% | 4.93% | 5.96% |
Free Cash Flow Margin | -1.49% | -93.77% | 4.84% | -0.52% | -1.23% |
EBITDA | 163.14 | -7.45 | 53.81 | 46.78 | 48.76 |
EBITDA Margin | 10.29% | -2.76% | 7.26% | 7.29% | 8.71% |
D&A For EBITDA | 36.13 | 6.24 | 3.75 | 4.17 | 4.35 |
EBIT | 127.01 | -13.69 | 50.06 | 42.61 | 44.41 |
EBIT Margin | 8.01% | -5.07% | 6.76% | 6.64% | 7.94% |
Effective Tax Rate | 25.76% | - | 25.19% | 25.23% | 24.98% |
Revenue as Reported | 1,586 | 271.09 | 741.1 | 641.83 | 559.68 |
Advertising Expenses | - | 0.17 | 0.17 | 0.12 | 0.12 |