Bhanderi Infracon Limited (BOM:538576)
India · Delayed Price · Currency is INR 153.00
+5.00 (3.38%)
At close: Nov 21, 2025
Bhanderi Infracon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 55.78 | 52.4 | 41.5 | 62.8 | 64.4 | 48.4 | Upgrade |
Other Revenue | 0.1 | 0.1 | - | - | - | - | Upgrade |
| 55.88 | 52.5 | 41.5 | 62.8 | 64.4 | 48.4 | Upgrade | |
Revenue Growth (YoY) | 48.92% | 26.51% | -33.92% | -2.48% | 33.06% | -21.49% | Upgrade |
Cost of Revenue | 31.17 | 27.7 | 22 | 57.3 | 56.1 | 41.9 | Upgrade |
Gross Profit | 24.72 | 24.8 | 19.5 | 5.5 | 8.3 | 6.5 | Upgrade |
Selling, General & Admin | 7.05 | 8.5 | 6.4 | 5.3 | 3.7 | 1.7 | Upgrade |
Other Operating Expenses | 3.18 | -1.3 | 4 | -8.2 | 2.7 | 2.4 | Upgrade |
Operating Expenses | 10.47 | 7.7 | 11.3 | -2.2 | 6.9 | 4.3 | Upgrade |
Operating Income | 14.25 | 17.1 | 8.2 | 7.7 | 1.4 | 2.2 | Upgrade |
Interest & Investment Income | - | - | 0.1 | 0.4 | 0.6 | 0.5 | Upgrade |
Earnings From Equity Investments | 2.2 | 2.2 | 1.8 | 0.5 | 0.8 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.06 | - | 0.1 | 0.1 | 1.2 | 1.4 | Upgrade |
EBT Excluding Unusual Items | 16.51 | 19.3 | 10.2 | 8.7 | 4 | 4.1 | Upgrade |
Gain (Loss) on Sale of Assets | -0.4 | -0.4 | - | - | - | - | Upgrade |
Pretax Income | 16.11 | 18.9 | 10.2 | 8.7 | 4 | 4.1 | Upgrade |
Income Tax Expense | 1.58 | 2.3 | 2 | 1.6 | 0.5 | 1.1 | Upgrade |
Earnings From Continuing Operations | 14.53 | 16.6 | 8.2 | 7.1 | 3.5 | 3 | Upgrade |
Minority Interest in Earnings | -3.18 | -3.7 | -2.1 | -1.3 | -0.3 | -0.3 | Upgrade |
Net Income | 11.35 | 12.9 | 6.1 | 5.8 | 3.2 | 2.7 | Upgrade |
Net Income to Common | 11.35 | 12.9 | 6.1 | 5.8 | 3.2 | 2.7 | Upgrade |
Net Income Growth | 150.92% | 111.47% | 5.17% | 81.25% | 18.52% | 21.15% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 0.09% | - | - | - | - | - | Upgrade |
EPS (Basic) | 4.36 | 4.97 | 2.35 | 2.23 | 1.23 | 1.04 | Upgrade |
EPS (Diluted) | 4.36 | 4.97 | 2.35 | 2.21 | 1.20 | 1.04 | Upgrade |
EPS Growth | 353.60% | 111.47% | 6.30% | 84.17% | 15.40% | 21.15% | Upgrade |
Free Cash Flow | 50.19 | -68.9 | 45 | 33.1 | -7.2 | -2.08 | Upgrade |
Free Cash Flow Per Share | 19.30 | -26.54 | 17.33 | 12.75 | -2.77 | -0.80 | Upgrade |
Gross Margin | 44.23% | 47.24% | 46.99% | 8.76% | 12.89% | 13.43% | Upgrade |
Operating Margin | 25.50% | 32.57% | 19.76% | 12.26% | 2.17% | 4.54% | Upgrade |
Profit Margin | 20.31% | 24.57% | 14.70% | 9.24% | 4.97% | 5.58% | Upgrade |
Free Cash Flow Margin | 89.81% | -131.24% | 108.43% | 52.71% | -11.18% | -4.29% | Upgrade |
EBITDA | 14.49 | 17.6 | 9.1 | 8.4 | 1.9 | 2.4 | Upgrade |
EBITDA Margin | 25.92% | 33.52% | 21.93% | 13.38% | 2.95% | 4.96% | Upgrade |
D&A For EBITDA | 0.24 | 0.5 | 0.9 | 0.7 | 0.5 | 0.2 | Upgrade |
EBIT | 14.25 | 17.1 | 8.2 | 7.7 | 1.4 | 2.2 | Upgrade |
EBIT Margin | 25.50% | 32.57% | 19.76% | 12.26% | 2.17% | 4.54% | Upgrade |
Effective Tax Rate | 9.81% | 12.17% | 19.61% | 18.39% | 12.50% | 26.83% | Upgrade |
Revenue as Reported | 59.37 | 63.2 | 45.3 | 76.3 | 67 | 50.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.