Vasundhara Rasayans Limited (BOM:538634)
India
· Delayed Price · Currency is INR 238.35
-3.40 (-1.41%)
At close: Apr 17, 2025
Vasundhara Rasayans Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 373.73 | 370.18 | 379.41 | 267.5 | 226.8 | 212.84 | Upgrade
|
| Revenue | 373.73 | 370.18 | 379.41 | 267.5 | 226.8 | 212.84 | Upgrade
|
| Revenue Growth (YoY) | 4.42% | -2.43% | 41.83% | 17.95% | 6.55% | 7.66% | Upgrade
|
| Cost of Revenue | 153.19 | 163.68 | 185.53 | 140.34 | 108.07 | 95.5 | Upgrade
|
| Gross Profit | 220.54 | 206.51 | 193.88 | 127.16 | 118.73 | 117.34 | Upgrade
|
| Selling, General & Admin | 42.06 | 41.85 | 35.65 | 30.19 | 40.81 | 43.96 | Upgrade
|
| Other Operating Expenses | 112.22 | 98.55 | 102.81 | 74.76 | 46.37 | 44.33 | Upgrade
|
| Operating Expenses | 157.65 | 143.04 | 139.77 | 106.1 | 87.68 | 88.55 | Upgrade
|
| Operating Income | 62.89 | 63.47 | 54.11 | 21.07 | 31.05 | 28.79 | Upgrade
|
| Interest Expense | -2.62 | -1.74 | -2 | -0.44 | -0.69 | -0.31 | Upgrade
|
| Interest & Investment Income | 15.09 | 15.09 | 9.34 | 5.68 | 7.54 | 8.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.53 | 0.53 | 2.68 | 0.49 | 0.96 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.21 | 0 | 1.03 | 0 | 0.76 | 1.41 | Upgrade
|
| EBT Excluding Unusual Items | 79.1 | 77.35 | 65.17 | 26.8 | 39.62 | 38.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.6 | 1.6 | - | 3.67 | - | 0.53 | Upgrade
|
| Pretax Income | 80.7 | 78.95 | 74.76 | 30.46 | 39.62 | 39.06 | Upgrade
|
| Income Tax Expense | 20.81 | 20.36 | 18.85 | 8.74 | 10.26 | 9.18 | Upgrade
|
| Net Income | 59.89 | 58.59 | 55.91 | 21.73 | 29.36 | 29.88 | Upgrade
|
| Net Income to Common | 59.89 | 58.59 | 55.91 | 21.73 | 29.36 | 29.88 | Upgrade
|
| Net Income Growth | 44.12% | 4.80% | 157.34% | -26.00% | -1.76% | 105.73% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | -0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 18.85 | 18.44 | 17.59 | 6.84 | 9.24 | 9.40 | Upgrade
|
| EPS (Diluted) | 18.85 | 18.44 | 17.59 | 6.84 | 9.24 | 9.40 | Upgrade
|
| EPS Growth | 44.20% | 4.82% | 157.32% | -26.00% | -1.76% | 105.75% | Upgrade
|
| Free Cash Flow | - | 41.99 | -65.82 | 75.51 | -2.08 | 2.28 | Upgrade
|
| Free Cash Flow Per Share | - | 13.21 | -20.71 | 23.76 | -0.66 | 0.72 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | 1.000 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | - | - | 100.00% | -33.33% | - | 50.00% | Upgrade
|
| Gross Margin | 59.01% | 55.78% | 51.10% | 47.54% | 52.35% | 55.13% | Upgrade
|
| Operating Margin | 16.83% | 17.14% | 14.26% | 7.88% | 13.69% | 13.53% | Upgrade
|
| Profit Margin | 16.02% | 15.83% | 14.74% | 8.12% | 12.94% | 14.04% | Upgrade
|
| Free Cash Flow Margin | - | 11.34% | -17.35% | 28.23% | -0.92% | 1.07% | Upgrade
|
| EBITDA | 66.52 | 66.11 | 55.43 | 22.22 | 31.56 | 29.05 | Upgrade
|
| EBITDA Margin | 17.80% | 17.86% | 14.61% | 8.30% | 13.91% | 13.65% | Upgrade
|
| D&A For EBITDA | 3.63 | 2.64 | 1.31 | 1.15 | 0.51 | 0.26 | Upgrade
|
| EBIT | 62.89 | 63.47 | 54.11 | 21.07 | 31.05 | 28.79 | Upgrade
|
| EBIT Margin | 16.83% | 17.14% | 14.26% | 7.88% | 13.69% | 13.53% | Upgrade
|
| Effective Tax Rate | 25.79% | 25.79% | 25.21% | 28.68% | 25.90% | 23.50% | Upgrade
|
| Revenue as Reported | 396.36 | 389.6 | 402.39 | 277.95 | 236.74 | 224.33 | Upgrade
|
| Advertising Expenses | - | 0.16 | 2.07 | 0.09 | 0.05 | 2.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.