Vasundhara Rasayans Limited (BOM:538634)
India · Delayed Price · Currency is INR 142.90
+2.05 (1.46%)
At close: Feb 12, 2026
Vasundhara Rasayans Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 315.86 | 339.9 | 370.18 | 379.41 | 267.5 | 226.8 | |
Revenue Growth (YoY) | -15.48% | -8.18% | -2.43% | 41.83% | 17.95% | 6.55% |
Cost of Revenue | 156.15 | 158.64 | 163.68 | 185.53 | 140.34 | 108.07 |
Gross Profit | 159.71 | 181.27 | 206.51 | 193.88 | 127.16 | 118.73 |
Selling, General & Admin | 42.85 | 43.53 | 41.85 | 35.65 | 30.19 | 40.81 |
Other Operating Expenses | 86.64 | 95.74 | 98.55 | 102.81 | 74.76 | 46.37 |
Operating Expenses | 133.67 | 142.85 | 143.04 | 139.77 | 106.1 | 87.68 |
Operating Income | 26.04 | 38.42 | 63.47 | 54.11 | 21.07 | 31.05 |
Interest Expense | -4.08 | -2.69 | -1.74 | -2 | -0.44 | -0.69 |
Interest & Investment Income | 20.59 | 20.59 | 15.09 | 9.34 | 5.68 | 7.54 |
Currency Exchange Gain (Loss) | 1.23 | 1.23 | 0.53 | 2.68 | 0.49 | 0.96 |
Other Non Operating Income (Expenses) | 6.96 | 0 | 0 | 1.03 | 0 | 0.76 |
EBT Excluding Unusual Items | 50.73 | 57.55 | 77.35 | 65.17 | 26.8 | 39.62 |
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 1.6 | - | 3.67 | - |
Pretax Income | 50.85 | 57.67 | 78.95 | 74.76 | 30.46 | 39.62 |
Income Tax Expense | 13.44 | 15.21 | 20.36 | 18.85 | 8.74 | 10.26 |
Net Income | 37.41 | 42.46 | 58.59 | 55.91 | 21.73 | 29.36 |
Net Income to Common | 37.41 | 42.46 | 58.59 | 55.91 | 21.73 | 29.36 |
Net Income Growth | -37.53% | -27.53% | 4.80% | 157.34% | -26.00% | -1.76% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.71% | - | 0.69% | -0.01% | - | - |
EPS (Basic) | 11.69 | 13.27 | 18.31 | 17.59 | 6.84 | 9.24 |
EPS (Diluted) | 11.69 | 13.27 | 18.31 | 17.59 | 6.84 | 9.24 |
EPS Growth | -37.97% | -27.53% | 4.09% | 157.32% | -26.00% | -1.76% |
Free Cash Flow | - | -62.54 | 41.99 | -65.82 | 75.51 | -2.08 |
Free Cash Flow Per Share | - | -19.54 | 13.12 | -20.71 | 23.76 | -0.66 |
Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 1.000 | 1.500 |
Dividend Growth | - | - | - | 100.00% | -33.33% | - |
Gross Margin | 50.56% | 53.33% | 55.78% | 51.10% | 47.54% | 52.35% |
Operating Margin | 8.24% | 11.30% | 17.14% | 14.26% | 7.88% | 13.69% |
Profit Margin | 11.84% | 12.49% | 15.83% | 14.74% | 8.12% | 12.94% |
Free Cash Flow Margin | - | -18.40% | 11.34% | -17.35% | 28.23% | -0.92% |
EBITDA | 30.31 | 41.99 | 66.11 | 55.43 | 22.22 | 31.56 |
EBITDA Margin | 9.59% | 12.35% | 17.86% | 14.61% | 8.30% | 13.91% |
D&A For EBITDA | 4.27 | 3.57 | 2.64 | 1.31 | 1.15 | 0.51 |
EBIT | 26.04 | 38.42 | 63.47 | 54.11 | 21.07 | 31.05 |
EBIT Margin | 8.24% | 11.30% | 17.14% | 14.26% | 7.88% | 13.69% |
Effective Tax Rate | 26.42% | 26.37% | 25.79% | 25.21% | 28.68% | 25.90% |
Revenue as Reported | 346.31 | 363.41 | 389.6 | 402.39 | 277.95 | 236.74 |
Advertising Expenses | - | 0.78 | 0.16 | 2.07 | 0.09 | 0.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.