Vasundhara Rasayans Limited (BOM:538634)
India flag India · Delayed Price · Currency is INR
208.95
+4.75 (2.33%)
At close: Jul 15, 2025

Vasundhara Rasayans Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
42.4658.5955.9121.7329.36
Upgrade
Depreciation & Amortization
3.572.641.311.150.51
Upgrade
Loss (Gain) From Sale of Investments
-0.12-1.6-0.38-3.67-
Upgrade
Other Operating Activities
-28.99-12.91-0.52-5.19-10.72
Upgrade
Change in Accounts Receivable
20.718.26-7.15-11.650.56
Upgrade
Change in Inventory
-1.4422.65-17.87-8.060.89
Upgrade
Change in Accounts Payable
0.3-6.452.45-0.526.84
Upgrade
Change in Other Net Operating Assets
-94.84-20.89-98.7785.27-25.27
Upgrade
Operating Cash Flow
-58.3560.3-65.0179.042.17
Upgrade
Operating Cash Flow Growth
---3548.89%-39.03%
Upgrade
Capital Expenditures
-4.19-18.31-0.81-3.54-4.25
Upgrade
Sale of Property, Plant & Equipment
---0.05-
Upgrade
Investment in Securities
-11.8-104.211.69-1.54
Upgrade
Other Investing Activities
20.5915.099.345.687.36
Upgrade
Investing Cash Flow
4.6-13.2212.7213.891.56
Upgrade
Short-Term Debt Issued
--27.0913.11-
Upgrade
Long-Term Debt Issued
22.67.89---
Upgrade
Total Debt Issued
22.67.8927.0913.11-
Upgrade
Short-Term Debt Repaid
--28.63---
Upgrade
Total Debt Repaid
--28.63---
Upgrade
Net Debt Issued (Repaid)
22.6-20.7327.0913.11-
Upgrade
Common Dividends Paid
-6.36-6.36-3.18-4.77-4.77
Upgrade
Dividends Paid
-6.36-6.36-3.18-4.77-4.77
Upgrade
Other Financing Activities
-2.69-1.74-2-0.45-0.15
Upgrade
Financing Cash Flow
13.55-28.8321.927.89-4.92
Upgrade
Miscellaneous Cash Flow Adjustments
---0-0
Upgrade
Net Cash Flow
-40.218.26-30.37100.83-1.19
Upgrade
Free Cash Flow
-62.5441.99-65.8275.51-2.08
Upgrade
Free Cash Flow Margin
-18.40%11.34%-17.35%28.23%-0.92%
Upgrade
Free Cash Flow Per Share
-19.7213.21-20.7123.76-0.66
Upgrade
Cash Interest Paid
2.691.7420.440.15
Upgrade
Cash Income Tax Paid
26.319.9112.038.6913.59
Upgrade
Levered Free Cash Flow
-66.2636.57-81.69-6.6535.03
Upgrade
Unlevered Free Cash Flow
-64.5837.65-80.44-6.3735.46
Upgrade
Change in Net Working Capital
87-13.66114.7617.15-19.8
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.