Atishay Limited (BOM:538713)
194.55
+0.55 (0.28%)
At close: May 29, 2026
Atishay Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 557.73 | 511.48 | 432.58 | 214.61 | 197.54 | |
Revenue Growth (YoY) | 9.04% | 18.24% | 101.56% | 8.64% | -24.84% |
Cost of Revenue | 426.59 | 383.77 | 322.94 | 184.73 | 171.13 |
Gross Profit | 131.14 | 127.7 | 109.63 | 29.88 | 26.41 |
Selling, General & Admin | 4.11 | 5.33 | 3.02 | 1.49 | 0.99 |
Other Operating Expenses | 28.16 | 26.59 | 29.99 | 20.15 | 19.54 |
Operating Expenses | 53.09 | 50.23 | 49.85 | 36.04 | 35.43 |
Operating Income | 78.06 | 77.48 | 59.78 | -6.15 | -9.02 |
Interest Expense | -3.12 | -2.58 | -2.9 | -3.06 | -3.2 |
Interest & Investment Income | 5.36 | 7.76 | 4.29 | 2.58 | 1.91 |
Other Non Operating Income (Expenses) | 11.57 | 13.24 | 15.05 | 14.74 | 13.07 |
EBT Excluding Unusual Items | 91.87 | 95.89 | 76.22 | 8.11 | 2.75 |
Gain (Loss) on Sale of Assets | 4.44 | -0.1 | 0.01 | 2.01 | 0.1 |
Pretax Income | 96.31 | 95.79 | 76.23 | 10.12 | 2.86 |
Income Tax Expense | 24.96 | 25.74 | 20.69 | 3.62 | 1.73 |
Net Income | 71.35 | 70.05 | 55.54 | 6.5 | 1.13 |
Net Income to Common | 71.35 | 70.05 | 55.54 | 6.5 | 1.13 |
Net Income Growth | 1.86% | 26.14% | 754.27% | 476.84% | -95.45% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.33% | -0.23% | 1.31% | - | - |
EPS (Basic) | 6.50 | 6.38 | 5.06 | 0.59 | 0.10 |
EPS (Diluted) | 6.45 | 6.31 | 4.99 | 0.59 | 0.10 |
EPS Growth | 2.22% | 26.45% | 745.76% | 490.00% | -95.57% |
Free Cash Flow | -68.68 | 20.9 | 64.56 | -16.34 | -4.23 |
Free Cash Flow Per Share | -6.21 | 1.88 | 5.80 | -1.49 | -0.39 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | - | - |
Gross Margin | 23.51% | 24.97% | 25.34% | 13.93% | 13.37% |
Operating Margin | 13.99% | 15.15% | 13.82% | -2.87% | -4.57% |
Profit Margin | 12.79% | 13.70% | 12.84% | 3.03% | 0.57% |
Free Cash Flow Margin | -12.31% | 4.09% | 14.92% | -7.61% | -2.14% |
EBITDA | 93.44 | 90.7 | 72.57 | 5.72 | 3.29 |
EBITDA Margin | 16.75% | 17.73% | 16.78% | 2.67% | 1.67% |
D&A For EBITDA | 15.38 | 13.22 | 12.79 | 11.87 | 12.32 |
EBIT | 78.06 | 77.48 | 59.78 | -6.15 | -9.02 |
EBIT Margin | 13.99% | 15.15% | 13.82% | -2.87% | -4.57% |
Effective Tax Rate | 25.91% | 26.87% | 27.15% | 35.73% | 60.54% |
Revenue as Reported | 579.61 | 532.56 | 452.23 | 234.25 | 212.95 |
Advertising Expenses | 0.46 | 1.35 | 1.37 | 0.67 | 0.44 |