Aryaman Capital Markets Limited (BOM:538716)

Aryaman Capital Markets Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	264.83	73.25	14.47	1.44	0.26
Total Interest Expense	36.02	37.55	31.34	23.86	27.72
Net Interest Income	228.81	35.7	-16.87	-22.42	-27.46
Brokerage Commission	3.13	3.6	3.28	5.09	7.71
Other Revenue	505.4	266.35	449.34	726.53	1,343
Revenue	737.34	305.65	435.75	709.2	1,323
Revenue Growth (YoY)	141.23%	-29.86%	-38.56%	-46.41%	61.67%
Salaries & Employee Benefits	5.28	1.55	1.28	1.59	1.59
Cost of Services Provided	437.16	225.51	413.97	699.11	1,311
Other Operating Expenses	24.47	2.93	1.85	3.43	7.09
Total Operating Expenses	467.99	230.84	417.84	704.58	1,320
Operating Income	269.35	74.82	17.92	4.63	3.51
Other Non-Operating Income (Expenses)	0	-	-0	-	-
Pretax Income	269.36	74.82	17.91	4.63	3.51
Income Tax Expense	40.04	10.27	3.04	1.38	0.96
Net Income	229.31	64.55	14.88	3.25	2.54
Net Income to Common	229.31	64.55	14.88	3.25	2.54
Net Income Growth	255.23%	333.88%	358.21%	27.78%	168.04%
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	-0.02%	-	0.00%	-	-
EPS (Basic)	19.15	5.39	1.24	0.27	0.21
EPS (Diluted)	19.15	5.39	1.24	0.27	0.21
EPS Growth	255.31%	334.65%	359.26%	28.57%	165.32%
Free Cash Flow	277.54	86.92	68.53	94.23	128.49
Free Cash Flow Per Share	23.18	7.26	5.72	7.87	10.73
Operating Margin	36.53%	24.48%	4.11%	0.65%	0.27%
Profit Margin	31.10%	21.12%	3.41%	0.46%	0.19%
Free Cash Flow Margin	37.64%	28.44%	15.73%	13.29%	9.71%
Effective Tax Rate	14.87%	13.72%	16.95%	29.83%	27.50%
Revenue as Reported	773.36	343.2	467.09	733.06	1,351

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.