Aryaman Capital Markets Limited (BOM:538716)

Aryaman Capital Markets Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	423.18	264.83	73.25	14.47	1.44	0.26
Total Interest Expense	24.33	36.02	37.55	31.34	23.86	27.72
Net Interest Income	398.85	228.81	35.7	-16.87	-22.42	-27.46
Brokerage Commission	19.37	3.13	3.6	3.28	5.09	7.71
Other Revenue	450.19	505.4	266.35	449.34	726.53	1,343
Revenue	868.41	737.34	305.65	435.75	709.2	1,323
Revenue Growth (YoY)	143.98%	141.23%	-29.86%	-38.56%	-46.41%	61.67%
Salaries & Employee Benefits	8.86	5.28	1.55	1.28	1.59	1.59
Cost of Services Provided	435.66	437.47	225.51	413.97	699.11	1,311
Other Operating Expenses	17.39	24.15	2.93	1.85	3.43	7.09
Total Operating Expenses	463.31	467.99	230.84	417.84	704.58	1,320
Operating Income	405.1	269.35	74.82	17.92	4.63	3.51
Other Non-Operating Income (Expenses)	0.5	0	-	-0	-	-
Pretax Income	405.6	269.36	74.82	17.91	4.63	3.51
Income Tax Expense	58.14	40.04	10.27	3.04	1.38	0.96
Net Income	347.46	229.31	64.55	14.88	3.25	2.54
Net Income to Common	347.46	229.31	64.55	14.88	3.25	2.54
Net Income Growth	259.98%	255.23%	333.88%	358.21%	27.78%	168.04%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	0.01%	-	-	0.00%	-	-
EPS (Basic)	29.00	19.15	5.39	1.24	0.27	0.21
EPS (Diluted)	29.00	19.15	5.39	1.24	0.27	0.21
EPS Growth	259.94%	255.23%	334.65%	359.26%	28.57%	165.32%
Free Cash Flow	282.76	277.54	86.92	68.53	94.23	128.49
Free Cash Flow Per Share	23.60	23.17	7.26	5.72	7.87	10.73
Operating Margin	46.65%	36.53%	24.48%	4.11%	0.65%	0.27%
Profit Margin	40.01%	31.10%	21.12%	3.41%	0.46%	0.19%
Free Cash Flow Margin	32.56%	37.64%	28.44%	15.73%	13.29%	9.71%
Effective Tax Rate	14.33%	14.87%	13.72%	16.95%	29.83%	27.50%
Revenue as Reported	892.74	773.36	343.2	467.09	733.06	1,351

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.