Panabyte Technologies Limited (BOM:538742)
India · Delayed Price · Currency is INR 18.00
+0.07 (0.39%)
At close: Oct 6, 2026
Panabyte Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 77.41 | 87.51 | 83.28 | 37.55 | 88.67 | 83.95 |
Other Revenue | 0 | - | - | - | 0 | - |
| 77.41 | 87.51 | 83.28 | 37.55 | 88.67 | 83.95 | |
Revenue Growth | -16.14% | 5.08% | 121.79% | -57.65% | 5.62% | -14.59% |
Cost of Revenue | 44.02 | 52.73 | 49.81 | 13.69 | 56.06 | 54.19 |
Gross Profit | 33.39 | 34.78 | 33.47 | 23.86 | 32.61 | 29.76 |
Selling, General & Admin | 22.66 | 22.42 | 22.22 | 16.06 | 19.86 | 18.17 |
Other Operating Expenses | 6.05 | 6.41 | 7 | 7.73 | 12.48 | 10.98 |
Operating Expenses | 30.31 | 30.42 | 30.57 | 24.99 | 33.58 | 29.72 |
Operating Income | 3.08 | 4.36 | 2.9 | -1.13 | -0.97 | 0.04 |
Interest Expense | -4.12 | -3.97 | -4.22 | -4.34 | -3.9 | -2.73 |
Interest & Investment Income | - | 2.77 | 2.62 | 2.23 | 2.21 | 2.81 |
Other Non Operating Income (Expenses) | 2.77 | -0.08 | -0.02 | -0.07 | -0.1 | 0.1 |
EBT Excluding Unusual Items | 1.73 | 3.08 | 1.28 | -3.31 | -2.76 | 0.22 |
Other Unusual Items | -0.98 | -0.98 | - | -2.68 | -3.28 | 0 |
Pretax Income | 0.75 | 2.09 | 1.28 | -5.99 | -6.03 | 0.22 |
Income Tax Expense | 0.34 | 0.88 | 0.37 | -1.42 | -1.55 | 0.12 |
Net Income | 0.41 | 1.21 | 0.92 | -4.57 | -4.47 | 0.11 |
Net Income to Common | 0.41 | 1.21 | 0.92 | -4.57 | -4.47 | 0.11 |
Net Income Growth | - | 32.57% | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 4 | 4 |
Shares Change | 26.32% | 11.45% | 20.32% | - | - | - |
EPS (Basic) | 0.07 | 0.21 | 0.20 | -1.04 | -1.02 | 0.02 |
EPS (Diluted) | 0.07 | 0.21 | 0.17 | -1.04 | -1.02 | 0.02 |
EPS Growth | - | 21.20% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -20.23 | -19.1 | 7.66 | -2.39 | -5.35 |
Free Cash Flow Per Share | - | -3.44 | -3.62 | 1.75 | -0.55 | -1.22 |
Gross Margin | 43.14% | 39.75% | 40.19% | 63.54% | 36.78% | 35.45% |
Operating Margin | 3.98% | 4.99% | 3.49% | -3.01% | -1.09% | 0.05% |
Profit Margin | 0.53% | 1.39% | 1.10% | -12.17% | -5.04% | 0.13% |
Free Cash Flow Margin | - | -23.11% | -22.94% | 20.41% | -2.70% | -6.37% |
EBITDA | 3.93 | 5.05 | 3.46 | -0.68 | -0.46 | 0.49 |
EBITDA Margin | 5.07% | 5.77% | 4.15% | -1.80% | -0.52% | 0.58% |
D&A For EBITDA | 0.85 | 0.69 | 0.56 | 0.45 | 0.5 | 0.45 |
EBIT | 3.08 | 4.36 | 2.9 | -1.13 | -0.97 | 0.04 |
EBIT Margin | 3.98% | 4.99% | 3.49% | -3.01% | -1.09% | 0.05% |
Effective Tax Rate | 44.91% | 41.99% | 28.52% | - | - | 52.68% |
Revenue as Reported | 80.18 | 90.29 | 85.91 | 39.79 | 90.91 | 87 |
Advertising Expenses | - | 0.27 | 0.43 | 0.27 | 0.12 | 0.09 |