Panafic Industrials Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	-	-	12.48	6.75	6.74
Long-Term Investments	-	-	-	-	9.93	-
Loans & Lease Receivables	-	132.58	95.7	84.86	83.07	164.01
Other Receivables	-	2.68	1.17	0.21	0.98	0.68
Property, Plant & Equipment	-	0.12	0.12	0.19	0.29	0.45
Other Current Assets	-	4.53	0.78	0.99	0.68	0.02
Long-Term Deferred Tax Assets	-	1.33	1.36	1.38	1.39	4.76
Other Long-Term Assets	-	-	-	-	0	-
Total Assets	-	141.25	99.14	100.1	103.09	176.67
Accounts Payable	-	6.21	0.25	0.4	0.07	0.93
Accrued Expenses	-	-	-	0.46	0.72	0.03
Short-Term Debt	-	-	-	-	-	91.09
Current Portion of Long-Term Debt	-	35.5	-	-	-	-
Long-Term Debt	-	-	-	0.07	0.38	0.86
Other Current Liabilities	-	0.15	0.01	0.01	-	-
Other Long-Term Liabilities	-	0	0.07	0.63	-	-
Total Liabilities	-	41.86	0.33	1.58	1.17	92.92
Common Stock	-	82.13	82.13	82.13	82.13	82.13
Retained Earnings	-	15.95	15.36	15.08	14.01	1.62
Comprehensive Income & Other	-	1.32	1.32	1.32	5.78	-
Shareholders' Equity	100.78	99.39	98.8	98.52	101.92	83.75
Total Liabilities & Equity	-	141.25	99.14	100.1	103.09	176.67
Total Debt	35.5	35.5	-	0.07	0.38	91.96
Net Cash (Debt)	-33.12	-35.5	-	12.41	6.37	-85.21
Net Cash Growth	-	-	-	94.75%	-	-
Net Cash Per Share	-0.48	-0.43	-	0.15	0.08	-1.04
Filing Date Shares Outstanding	65.8	82.13	82.13	82.13	82.13	82.13
Total Common Shares Outstanding	65.8	82.13	82.13	82.13	82.13	82.13
Working Capital	-	97.93	97.38	97.66	90.68	79.4
Book Value Per Share	1.33	1.21	1.20	1.20	1.24	1.02
Tangible Book Value	100.78	99.39	98.8	98.52	101.92	83.75
Tangible Book Value Per Share	1.33	1.21	1.20	1.20	1.24	1.02

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.