Emerald Finance Limited (BOM:538882)
India
· Delayed Price · Currency is INR 85.37
-0.34 (-0.40%)
At close: Jun 5, 2025
Emerald Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 112.58 | 133.24 | 115.11 | 84.62 | 54.39 | Upgrade
|
| Other Revenue | 103.16 | 0.18 | 0.04 | 0.43 | 0.12 | Upgrade
|
| Revenue | 215.74 | 133.42 | 115.16 | 85.05 | 54.51 | Upgrade
|
| Revenue Growth (YoY) | 61.70% | 15.86% | 35.39% | 56.04% | -30.35% | Upgrade
|
| Cost of Revenue | - | 0.1 | 0.15 | 0.06 | 0.1 | Upgrade
|
| Gross Profit | 215.74 | 133.32 | 115.01 | 85 | 54.41 | Upgrade
|
| Selling, General & Admin | 38.2 | 21.14 | 11.08 | 11.52 | 10.17 | Upgrade
|
| Other Operating Expenses | 26.89 | 38.46 | 45.28 | 32.69 | 20.14 | Upgrade
|
| Operating Expenses | 65.85 | 62.92 | 58.75 | 45.7 | 30.65 | Upgrade
|
| Operating Income | 149.9 | 70.4 | 56.26 | 39.3 | 23.76 | Upgrade
|
| Interest Expense | -28.99 | -14.61 | -8.91 | -5.51 | -4.67 | Upgrade
|
| Interest & Investment Income | - | - | 0.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 120.91 | 55.8 | 47.36 | 33.79 | 19.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0 | Upgrade
|
| Other Unusual Items | - | - | -0.66 | -0.32 | -0.18 | Upgrade
|
| Pretax Income | 120.91 | 55.8 | 46.7 | 33.47 | 18.91 | Upgrade
|
| Income Tax Expense | 32.02 | 14.42 | 11.95 | 8.72 | 4.97 | Upgrade
|
| Net Income | 88.89 | 41.38 | 34.75 | 24.75 | 13.94 | Upgrade
|
| Net Income to Common | 88.89 | 41.38 | 34.75 | 24.75 | 13.94 | Upgrade
|
| Net Income Growth | 114.83% | 19.05% | 40.41% | 77.57% | 8.03% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 30 | 30 | 29 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 30 | 30 | 29 | 9 | Upgrade
|
| Shares Change (YoY) | 14.61% | - | 3.79% | 221.15% | - | Upgrade
|
| EPS (Basic) | 2.57 | 1.37 | 1.15 | 0.85 | 1.54 | Upgrade
|
| EPS (Diluted) | 2.57 | 1.37 | 1.15 | 0.85 | 1.54 | Upgrade
|
| EPS Growth | 87.45% | 19.05% | 35.32% | -44.67% | 7.94% | Upgrade
|
| Free Cash Flow | -130.75 | -114.47 | 17.37 | -228.47 | 25.68 | Upgrade
|
| Free Cash Flow Per Share | -3.79 | -3.80 | 0.58 | -7.87 | 2.84 | Upgrade
|
| Dividend Per Share | 0.150 | 0.100 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | -60.00% | Upgrade
|
| Gross Margin | 100.00% | 99.92% | 99.87% | 99.93% | 99.82% | Upgrade
|
| Operating Margin | 69.48% | 52.77% | 48.85% | 46.20% | 43.59% | Upgrade
|
| Profit Margin | 41.20% | 31.01% | 30.18% | 29.10% | 25.57% | Upgrade
|
| Free Cash Flow Margin | -60.60% | -85.80% | 15.08% | -268.62% | 47.10% | Upgrade
|
| EBITDA | 150.65 | 70.9 | 56.54 | 39.67 | 24.1 | Upgrade
|
| EBITDA Margin | 69.83% | 53.14% | 49.10% | 46.65% | 44.22% | Upgrade
|
| D&A For EBITDA | 0.76 | 0.5 | 0.28 | 0.38 | 0.34 | Upgrade
|
| EBIT | 149.9 | 70.4 | 56.26 | 39.3 | 23.76 | Upgrade
|
| EBIT Margin | 69.48% | 52.77% | 48.85% | 46.20% | 43.59% | Upgrade
|
| Effective Tax Rate | 26.49% | 25.84% | 25.58% | 26.05% | 26.30% | Upgrade
|
| Revenue as Reported | 216.34 | 133.6 | 115.53 | 85.07 | 54.52 | Upgrade
|
| Advertising Expenses | - | 0.12 | 0.12 | 0.18 | 0.41 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.