Emerald Finance Limited (BOM:538882)
India · Delayed Price · Currency is INR 57.66
-5.94 (-9.34%)
At close: May 29, 2026
Emerald Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 166.34 | 215.74 | 133.42 | 115.11 | 84.62 |
Other Revenue | 145.71 | - | - | 0.04 | 0.43 |
| 312.04 | 215.74 | 133.42 | 115.16 | 85.05 | |
Revenue Growth (YoY) | 44.64% | 61.70% | 15.86% | 35.39% | 56.04% |
Cost of Revenue | 10.31 | 0.16 | 0.1 | 0.15 | 0.06 |
Gross Profit | 301.73 | 215.58 | 133.32 | 115.01 | 85 |
Selling, General & Admin | 51.78 | 40.12 | 21.73 | 11.08 | 11.52 |
Other Operating Expenses | 17.68 | 23.14 | 37.87 | 45.28 | 32.69 |
Operating Expenses | 71.16 | 64.76 | 62.92 | 58.75 | 45.7 |
Operating Income | 230.58 | 150.82 | 70.4 | 56.26 | 39.3 |
Interest Expense | -26.93 | -30.29 | -14.61 | -8.91 | -5.51 |
Interest & Investment Income | - | - | - | 0.02 | - |
EBT Excluding Unusual Items | 203.65 | 120.53 | 55.8 | 47.36 | 33.79 |
Gain (Loss) on Sale of Investments | - | 0.38 | - | - | - |
Other Unusual Items | - | -1.5 | - | -0.66 | -0.32 |
Pretax Income | 203.65 | 119.41 | 55.8 | 46.7 | 33.47 |
Income Tax Expense | 52.18 | 30.52 | 14.42 | 11.95 | 8.72 |
Earnings From Continuing Operations | 151.47 | 88.89 | 41.38 | 34.75 | 24.75 |
Minority Interest in Earnings | -6.75 | - | - | - | - |
Net Income | 144.72 | 88.89 | 41.38 | 34.75 | 24.75 |
Net Income to Common | 144.72 | 88.89 | 41.38 | 34.75 | 24.75 |
Net Income Growth | 62.81% | 114.83% | 19.05% | 40.41% | 77.57% |
Shares Outstanding (Basic) | 33 | 35 | 30 | 30 | 29 |
Shares Outstanding (Diluted) | 33 | 35 | 30 | 30 | 29 |
Shares Change (YoY) | -3.90% | 14.59% | - | 3.79% | 221.15% |
EPS (Basic) | 4.39 | 2.57 | 1.37 | 1.15 | 0.85 |
EPS (Diluted) | 4.36 | 2.57 | 1.37 | 1.15 | 0.85 |
EPS Growth | 69.45% | 87.45% | 19.05% | 35.32% | -44.67% |
Free Cash Flow | -109.47 | -130.75 | -114.47 | 17.37 | -228.47 |
Free Cash Flow Per Share | -3.30 | -3.79 | -3.80 | 0.58 | -7.87 |
Dividend Per Share | - | 0.150 | 0.100 | 0.100 | 0.100 |
Dividend Growth | - | 50.00% | - | - | - |
Gross Margin | 96.70% | 99.92% | 99.92% | 99.87% | 99.93% |
Operating Margin | 73.89% | 69.91% | 52.77% | 48.85% | 46.20% |
Profit Margin | 46.38% | 41.20% | 31.01% | 30.18% | 29.10% |
Free Cash Flow Margin | -35.08% | -60.60% | -85.80% | 15.08% | -268.62% |
EBITDA | 232.27 | 151.39 | 71.03 | 56.54 | 39.67 |
EBITDA Margin | 74.44% | 70.17% | 53.23% | 49.10% | 46.65% |
D&A For EBITDA | 1.69 | 0.57 | 0.62 | 0.28 | 0.38 |
EBIT | 230.58 | 150.82 | 70.4 | 56.26 | 39.3 |
EBIT Margin | 73.89% | 69.91% | 52.77% | 48.85% | 46.20% |
Effective Tax Rate | 25.62% | 25.56% | 25.84% | 25.58% | 26.05% |
Revenue as Reported | 312.04 | 216.34 | 133.6 | 115.53 | 85.07 |
Advertising Expenses | - | 0.22 | 0.12 | 0.12 | 0.18 |