Emerald Finance Limited (BOM:538882)

Emerald Finance Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	152.64	8.72	64.46	19.64	40.88
Short-Term Investments	-	22.63	20.79	0.88	-	-
Cash & Short-Term Investments	45.31	175.27	29.51	65.34	19.64	40.88
Cash Growth	-34.13%	493.96%	-54.84%	232.72%	-51.96%	156.50%
Accounts Receivable	-	21.08	16.59	6.77	7.02	4.28
Other Receivables	-	0.55	6.11	5.67	3.77	1.85
Receivables	-	828.49	573.07	437.27	371.05	173.24
Prepaid Expenses	-	0.06	0.04	0.04	-	-
Other Current Assets	-	45.54	39.59	9.77	61.93	11.74
Total Current Assets	-	1,049	642.2	512.43	452.62	225.93
Property, Plant & Equipment	-	6.09	4.38	1.02	0.65	0.51
Long-Term Investments	-	0.5	0.5	4.75	3	-
Other Intangible Assets	-	0.73	0.61	0.03	0.03	0.03
Long-Term Deferred Tax Assets	-	0.04	-	0.03	0.06	-
Long-Term Deferred Charges	-	0.42	0.97	1.54	2.12	-
Total Assets	-	1,057	648.66	519.8	458.48	226.47
Accrued Expenses	-	5	4.5	4.96	3.33	4.98
Short-Term Debt	-	-	-	2.08	11.24	-
Current Portion of Long-Term Debt	-	2.31	6	13.6	-	-
Current Income Taxes Payable	-	30.59	13.93	11.92	8.5	4.64
Other Current Liabilities	-	5.28	5.54	4.49	12.54	24.21
Total Current Liabilities	-	43.18	29.97	37.05	35.61	33.83
Long-Term Debt	-	153.67	139.36	40.09	38.5	26.86
Long-Term Deferred Tax Liabilities	-	-	0.02	-	-	-
Total Liabilities	-	196.86	169.35	77.14	74.11	60.69
Common Stock	-	345.4	301.44	301.44	290.44	90.44
Additional Paid-In Capital	-	301.63	45.37	45.37	28.87	28.87
Retained Earnings	-	211.19	130.43	93.78	59.33	39.82
Comprehensive Income & Other	-	-12.94	-8.36	-6.24	-	2.51
Total Common Equity	908.13	845.28	468.88	434.35	378.64	161.64
Minority Interest	-	15.01	10.43	8.31	5.73	4.13
Shareholders' Equity	925.37	860.3	479.31	442.66	384.37	165.78
Total Liabilities & Equity	-	1,057	648.66	519.8	458.48	226.47
Total Debt	149.9	155.98	145.36	55.76	49.74	26.86
Net Cash (Debt)	-104.59	19.29	-115.85	9.58	-30.1	14.02
Net Cash Per Share	-2.97	0.56	-3.84	0.32	-1.04	1.55
Filing Date Shares Outstanding	34.55	34.54	30.14	30.14	29.04	29.04
Total Common Shares Outstanding	34.55	34.54	30.14	30.14	29.04	9.04
Working Capital	-	1,006	612.23	475.37	417.01	192.1
Book Value Per Share	26.29	24.47	15.55	14.41	13.04	17.87
Tangible Book Value	908.13	844.56	468.28	434.32	378.62	161.61
Tangible Book Value Per Share	26.29	24.45	15.53	14.41	13.04	17.87
Machinery	-	8.55	6.83	2.98	2.33	1.79
Construction In Progress	-	0.43	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.