Vintage Coffee and Beverages Limited (BOM:538920)
India
· Delayed Price · Currency is INR 123.85
+3.30 (2.74%)
At close: Jun 27, 2025
BOM:538920 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,085 | 1,310 | 628.91 | 365.89 | 2.12 | Upgrade
| |
Revenue Growth (YoY) | 135.44% | 108.36% | 71.88% | 17125.70% | 122.61% | Upgrade
|
Cost of Revenue | 2,218 | 861.8 | 329.77 | 233.12 | - | Upgrade
|
Gross Profit | 866.89 | 448.58 | 299.14 | 132.77 | 2.12 | Upgrade
|
Selling, General & Admin | 91.09 | 73.21 | 50.58 | 39.91 | 0.65 | Upgrade
|
Other Operating Expenses | 245.94 | 122.73 | 93.79 | 131.15 | - | Upgrade
|
Operating Expenses | 405.52 | 246.11 | 193.4 | 205.34 | 0.65 | Upgrade
|
Operating Income | 461.37 | 202.48 | 105.74 | -72.57 | 1.47 | Upgrade
|
Interest Expense | -59.92 | -68.23 | -60.16 | -43.07 | - | Upgrade
|
Interest & Investment Income | - | 1.94 | 0.94 | 0.8 | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 2.47 | 1.34 | -4.98 | - | Upgrade
|
Other Non Operating Income (Expenses) | 40.01 | 0.57 | -0.39 | -1.27 | -0 | Upgrade
|
EBT Excluding Unusual Items | 441.45 | 139.23 | 47.47 | -121.09 | 1.47 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 4.7 | - | Upgrade
|
Pretax Income | 441.45 | 139.23 | 47.47 | -116.39 | 1.47 | Upgrade
|
Income Tax Expense | 39.95 | 19.4 | 8.85 | 6.33 | 0.5 | Upgrade
|
Net Income | 401.5 | 119.83 | 38.62 | -122.72 | 0.97 | Upgrade
|
Net Income to Common | 401.5 | 119.83 | 38.62 | -122.72 | 0.97 | Upgrade
|
Net Income Growth | 235.07% | 210.27% | - | - | 4588.10% | Upgrade
|
Shares Outstanding (Basic) | 126 | 105 | 70 | 70 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 126 | 105 | 70 | 70 | 3 | Upgrade
|
Shares Change (YoY) | 19.74% | 49.69% | 0.71% | 2062.70% | 56.27% | Upgrade
|
EPS (Basic) | 3.19 | 1.14 | 0.55 | -1.76 | 0.30 | Upgrade
|
EPS (Diluted) | 3.19 | 1.14 | 0.55 | -1.76 | 0.30 | Upgrade
|
EPS Growth | 179.82% | 107.27% | - | - | 2900.00% | Upgrade
|
Free Cash Flow | -346.54 | -373.79 | 112.23 | -1,842 | 1.31 | Upgrade
|
Free Cash Flow Per Share | -2.75 | -3.56 | 1.60 | -26.41 | 0.41 | Upgrade
|
Dividend Per Share | 0.100 | 0.050 | 0.050 | - | - | Upgrade
|
Dividend Growth | 100.00% | - | - | - | - | Upgrade
|
Gross Margin | 28.10% | 34.23% | 47.57% | 36.29% | 100.00% | Upgrade
|
Operating Margin | 14.95% | 15.45% | 16.81% | -19.83% | 69.31% | Upgrade
|
Profit Margin | 13.01% | 9.14% | 6.14% | -33.54% | 45.53% | Upgrade
|
Free Cash Flow Margin | -11.23% | -28.52% | 17.84% | -503.34% | 61.55% | Upgrade
|
EBITDA | 529.86 | 252.65 | 154.76 | -38.29 | 1.49 | Upgrade
|
EBITDA Margin | 17.17% | 19.28% | 24.61% | -10.46% | 70.14% | Upgrade
|
D&A For EBITDA | 68.49 | 50.18 | 49.03 | 34.28 | 0.02 | Upgrade
|
EBIT | 461.37 | 202.48 | 105.74 | -72.57 | 1.47 | Upgrade
|
EBIT Margin | 14.95% | 15.45% | 16.81% | -19.83% | 69.31% | Upgrade
|
Effective Tax Rate | 9.05% | 13.94% | 18.65% | - | 34.11% | Upgrade
|
Revenue as Reported | 3,125 | 1,319 | 632.85 | 372.64 | 2.12 | Upgrade
|
Advertising Expenses | - | 7.6 | 0.72 | 0.74 | 0.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.