Vintage Coffee and Beverages Limited (BOM:538920)
India flag India · Delayed Price · Currency is INR
123.85
+3.30 (2.74%)
At close: Jun 27, 2025

BOM:538920 Statistics

Total Valuation

BOM:538920 has a market cap or net worth of INR 17.44 billion. The enterprise value is 18.20 billion.

Market Cap 17.44B
Enterprise Value 18.20B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Aug 7, 2024

Share Statistics

BOM:538920 has 130.08 million shares outstanding. The number of shares has increased by 19.74% in one year.

Current Share Class 130.08M
Shares Outstanding 130.08M
Shares Change (YoY) +19.74%
Shares Change (QoQ) +2.28%
Owned by Insiders (%) 34.73%
Owned by Institutions (%) 4.42%
Float 53.63M

Valuation Ratios

The trailing PE ratio is 42.04.

PE Ratio 42.04
Forward PE n/a
PS Ratio 5.65
PB Ratio 5.76
P/TBV Ratio 7.57
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 34.34, with an EV/FCF ratio of -52.51.

EV / Earnings 45.32
EV / Sales 5.90
EV / EBITDA 34.34
EV / EBIT 39.44
EV / FCF -52.51

Financial Position

The company has a current ratio of 4.46, with a Debt / Equity ratio of 0.27.

Current Ratio 4.46
Quick Ratio 1.80
Debt / Equity 0.27
Debt / EBITDA 1.55
Debt / FCF -2.36
Interest Coverage 7.70

Financial Efficiency

Return on equity (ROE) is 17.11% and return on invested capital (ROIC) is 8.90%.

Return on Equity (ROE) 17.11%
Return on Assets (ROA) 8.27%
Return on Invested Capital (ROIC) 8.90%
Return on Capital Employed (ROCE) 12.75%
Revenue Per Employee 440.74M
Profits Per Employee 57.36M
Employee Count 7
Asset Turnover 0.89
Inventory Turnover 2.94

Taxes

In the past 12 months, BOM:538920 has paid 39.95 million in taxes.

Income Tax 39.95M
Effective Tax Rate 9.05%

Stock Price Statistics

The stock price has increased by +83.92% in the last 52 weeks. The beta is 0.41, so BOM:538920's price volatility has been lower than the market average.

Beta (5Y) 0.41
52-Week Price Change +83.92%
50-Day Moving Average 110.81
200-Day Moving Average 112.10
Relative Strength Index (RSI) 72.24
Average Volume (20 Days) 168,332

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:538920 had revenue of INR 3.09 billion and earned 401.50 million in profits. Earnings per share was 3.19.

Revenue 3.09B
Gross Profit 866.89M
Operating Income 461.37M
Pretax Income 441.45M
Net Income 401.50M
EBITDA 529.86M
EBIT 461.37M
Earnings Per Share (EPS) 3.19
Full Income Statement

Balance Sheet

The company has 68.02 million in cash and 819.54 million in debt, giving a net cash position of -751.52 million or -5.78 per share.

Cash & Cash Equivalents 68.02M
Total Debt 819.54M
Net Cash -751.52M
Net Cash Per Share -5.78
Equity (Book Value) 3.03B
Book Value Per Share 24.02
Working Capital 1.65B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -257.61 million and capital expenditures -88.93 million, giving a free cash flow of -346.54 million.

Operating Cash Flow -257.61M
Capital Expenditures -88.93M
Free Cash Flow -346.54M
FCF Per Share -2.66
Full Cash Flow Statement

Margins

Gross margin is 28.10%, with operating and profit margins of 14.95% and 13.01%.

Gross Margin 28.10%
Operating Margin 14.95%
Pretax Margin 14.31%
Profit Margin 13.01%
EBITDA Margin 17.17%
EBIT Margin 14.95%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 0.08%.

Dividend Per Share 0.10
Dividend Yield 0.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 1.53%
Buyback Yield -19.74%
Shareholder Yield -19.66%
Earnings Yield 2.30%
FCF Yield -1.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BOM:538920 has an Altman Z-Score of 8.72 and a Piotroski F-Score of 5.

Altman Z-Score 8.72
Piotroski F-Score 5