Mercury Laboratories Limited (BOM:538964)
India · Delayed Price · Currency is INR 801.65
-33.35 (-3.99%)
At close: Jul 27, 2026
Mercury Laboratories Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 737.65 | 759.37 | 751.01 | 755.59 | 753.34 | 579.24 |
| 737.65 | 759.37 | 751.01 | 755.59 | 753.34 | 579.24 | |
Revenue Growth | -3.65% | 1.11% | -0.61% | 0.30% | 30.06% | -15.57% |
Cost of Revenue | 283.66 | 295.23 | 303.9 | 324.27 | 328.94 | 247.77 |
Gross Profit | 453.98 | 464.13 | 447.11 | 431.32 | 424.39 | 331.46 |
Selling, General & Admin | 174.3 | 174.37 | 168.41 | 145.01 | 142.45 | 124.97 |
Other Operating Expenses | 200.9 | 199.36 | 205.14 | 192.71 | 189 | 134.96 |
Operating Expenses | 408.25 | 407.92 | 402.31 | 365.88 | 361.11 | 284.6 |
Operating Income | 45.73 | 56.22 | 44.8 | 65.44 | 63.28 | 46.87 |
Interest Expense | -5.23 | -5.45 | -2.16 | -0.65 | -0.57 | -1.7 |
Interest & Investment Income | - | - | 0.94 | 1.2 | 1.24 | 0.88 |
Currency Exchange Gain (Loss) | - | - | 4.46 | 3.55 | 12.4 | 4.31 |
Other Non Operating Income (Expenses) | 18.26 | 19.55 | -1.95 | -1.01 | -1.63 | -1.52 |
EBT Excluding Unusual Items | 58.77 | 70.32 | 46.09 | 68.53 | 74.71 | 48.84 |
Gain (Loss) on Sale of Assets | - | - | 0.53 | 0.68 | -0.27 | 0.23 |
Other Unusual Items | -3.95 | -3.95 | - | - | - | 1.28 |
Pretax Income | 54.82 | 66.37 | 46.62 | 69.2 | 74.45 | 50.34 |
Income Tax Expense | 13.18 | 18.03 | 15.17 | 12.66 | 18.66 | 14.73 |
Net Income | 41.64 | 48.34 | 31.45 | 56.54 | 55.79 | 35.62 |
Net Income to Common | 41.64 | 48.34 | 31.45 | 56.54 | 55.79 | 35.62 |
Net Income Growth | 10.43% | 53.71% | -44.38% | 1.35% | 56.62% | -33.27% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.03% | 0.01% | - | - | - | - |
EPS (Basic) | 34.70 | 40.28 | 26.21 | 47.12 | 46.49 | 29.68 |
EPS (Diluted) | 34.70 | 40.28 | 26.21 | 47.12 | 46.49 | 29.68 |
EPS Growth | 10.46% | 53.70% | -44.38% | 1.35% | 56.64% | -33.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 10.75 | -50.39 | 19.53 | 13.96 | 32.74 |
Free Cash Flow Per Share | - | 8.95 | -41.99 | 16.28 | 11.63 | 27.29 |
Dividend Per Share | - | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 61.55% | 61.12% | 59.53% | 57.08% | 56.34% | 57.22% |
Operating Margin | 6.20% | 7.40% | 5.96% | 8.66% | 8.40% | 8.09% |
Profit Margin | 5.64% | 6.37% | 4.19% | 7.48% | 7.41% | 6.15% |
Free Cash Flow Margin | - | 1.42% | -6.71% | 2.58% | 1.85% | 5.65% |
EBITDA | 82.86 | 90.41 | 67.26 | 86.61 | 84.14 | 67.39 |
EBITDA Margin | 11.23% | 11.91% | 8.96% | 11.46% | 11.17% | 11.63% |
D&A For EBITDA | 37.13 | 34.2 | 22.46 | 21.17 | 20.86 | 20.52 |
EBIT | 45.73 | 56.22 | 44.8 | 65.44 | 63.28 | 46.87 |
EBIT Margin | 6.20% | 7.40% | 5.96% | 8.66% | 8.40% | 8.09% |
Effective Tax Rate | 24.04% | 27.17% | 32.54% | 18.30% | 25.06% | 29.25% |
Revenue as Reported | 755.91 | 778.92 | 761.7 | 766.48 | 770.53 | 587.4 |