Sar Auto Products Limited (BOM:538992)

Sar Auto Products Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	105.07	139.68	200.36	116.07	106.89	63.03
Revenue	105.07	139.68	200.36	116.07	106.89	63.03
Revenue Growth (YoY)	-45.27%	-30.29%	72.62%	8.59%	69.59%	-7.29%
Cost of Revenue	43.64	74.36	129.55	46.2	45.89	24.93
Gross Profit	61.43	65.32	70.81	69.87	60.99	38.1
Selling, General & Admin	6.94	7.27	4.64	5.76	5.49	4.09
Other Operating Expenses	39.28	39.08	46.81	44.64	35.49	19.95
Operating Expenses	67.42	67.15	62.94	62.91	53.62	34.78
Operating Income	-5.98	-1.83	7.87	6.96	7.38	3.32
Interest Expense	-1.05	-1.09	-0.74	-1.03	-0.69	-0.49
Interest & Investment Income	10.42	10.42	6.94	3.13	2.43	2.62
Currency Exchange Gain (Loss)	-	-	0.01	0.07	0.06	0.37
Other Non Operating Income (Expenses)	0.33	-0.21	-0.27	-0.25	-0.14	-0.03
EBT Excluding Unusual Items	3.72	7.29	13.81	8.88	9.04	5.79
Gain (Loss) on Sale of Investments	-	-	1.38	-	1.13	0.31
Gain (Loss) on Sale of Assets	-	-	-	0.11	1.32	-
Pretax Income	3.72	7.29	15.19	8.98	11.49	6.1
Income Tax Expense	3.11	3.11	3.52	2.8	0.22	1.58
Net Income	0.61	4.18	11.67	6.18	11.27	4.53
Net Income to Common	0.61	4.18	11.67	6.18	11.27	4.53
Net Income Growth	-94.20%	-64.21%	88.90%	-45.19%	149.03%	54.07%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
EPS (Basic)	0.13	0.88	2.45	1.30	2.37	0.95
EPS (Diluted)	0.13	0.88	2.45	1.30	2.37	0.95
EPS Growth	-94.20%	-64.21%	88.90%	-45.19%	149.03%	54.07%
Free Cash Flow	-38.09	-24.99	-22.77	-29.67	-21.03	2.72
Free Cash Flow Per Share	-8.01	-5.25	-4.78	-6.23	-4.41	0.57
Gross Margin	58.47%	46.76%	35.34%	60.20%	57.06%	60.44%
Operating Margin	-5.70%	-1.31%	3.93%	5.99%	6.90%	5.27%
Profit Margin	0.58%	2.99%	5.83%	5.32%	10.54%	7.18%
Free Cash Flow Margin	-36.25%	-17.89%	-11.37%	-25.57%	-19.68%	4.31%
EBITDA	15.21	18.97	19.36	19.47	20.02	14.05
EBITDA Margin	14.48%	13.58%	9.66%	16.77%	18.73%	22.30%
D&A For EBITDA	21.2	20.8	11.49	12.51	12.64	10.73
EBIT	-5.98	-1.83	7.87	6.96	7.38	3.32
EBIT Margin	-5.70%	-1.31%	3.93%	5.99%	6.90%	5.27%
Effective Tax Rate	83.67%	42.69%	23.16%	31.21%	1.90%	25.83%
Revenue as Reported	116.42	150.48	208.71	119.4	111.93	66.44
Advertising Expenses	-	0.02	0.04	0.01	0.03	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.