Chennai Ferrous Industries Limited (BOM:539011)

United States Steel Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	40.11	27.92	32.94	253.04	50.6
Depreciation & Amortization	10.95	11.37	10.85	10.9	10.9
Other Operating Activities	2.52	20.47	0.21	0.01	0
Change in Accounts Receivable	28.97	-18.82	20.75	187.57	-224.09
Change in Inventory	-162.52	778.28	-776.31	61.02	-62.99
Change in Accounts Payable	102.93	-904.15	892.37	-381.2	274.28
Change in Other Net Operating Assets	-106.3	64.49	-87.43	-128.17	-44.4
Operating Cash Flow	-83.34	-20.44	93.38	3.17	4.31
Operating Cash Flow Growth	-	-	2848.44%	-26.44%	203.32%
Capital Expenditures	2.88	-0.5	-8.44	-	-3.56
Investment in Securities	72.87	29.7	-80.5	-0.26	1.04
Other Investing Activities	0	-	-	-	-
Investing Cash Flow	75.75	29.2	-88.94	-0.26	-2.52
Other Financing Activities	-0.21	-1.02	-0.21	-0.01	-0
Financing Cash Flow	-0.21	-1.02	-0.21	-0.01	-0
Miscellaneous Cash Flow Adjustments	0	-5.61	-	-	-
Net Cash Flow	-7.79	2.14	4.23	2.9	1.78
Free Cash Flow	-80.45	-20.94	84.94	3.17	0.74
Free Cash Flow Growth	-	-	2581.94%	326.09%	-
Free Cash Flow Margin	-3.67%	-1.54%	6.12%	0.33%	0.16%
Free Cash Flow Per Share	-22.33	-5.81	23.56	0.88	0.21
Cash Interest Paid	0.21	1.02	0.21	0.01	0
Levered Free Cash Flow	-136.76	-42.82	65.88	-67.37	-47.32
Unlevered Free Cash Flow	-136.63	-42.53	65.88	-67.37	-47.32
Change in Net Working Capital	151.28	69.28	-49.38	235.84	85.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.