Fraser and Company Limited (BOM:539032)
India · Delayed Price · Currency is INR 9.49
+0.07 (0.74%)
At close: Aug 21, 2026
Fraser and Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 16.17 | 13.64 | 2.19 | 0.27 | 128.06 | 491.08 | |
Revenue Growth | 638.36% | 523.52% | 702.08% | -99.79% | -73.92% | 31.82% |
Cost of Revenue | 15.11 | 12.7 | 2.13 | 0.29 | 115.11 | 441.26 |
Gross Profit | 1.06 | 0.94 | 0.06 | -0.02 | 12.95 | 49.82 |
Selling, General & Admin | 2.58 | 1.89 | 1.36 | 1.75 | 2.57 | 6.56 |
Other Operating Expenses | 5.32 | 5.13 | 14.96 | 4.73 | 3.79 | 26.99 |
Operating Expenses | 8.07 | 7.2 | 16.66 | 7.23 | 7.55 | 34.72 |
Operating Income | -7.01 | -6.26 | -16.6 | -7.25 | 5.4 | 15.1 |
Interest Expense | -0.08 | -0.08 | -0.1 | -0.41 | -0.77 | -0.28 |
Other Non Operating Income (Expenses) | 0.26 | 0.19 | 0 | - | 0.02 | 0.71 |
EBT Excluding Unusual Items | -6.83 | -6.15 | -16.69 | -7.66 | 4.65 | 15.53 |
Gain (Loss) on Sale of Assets | - | - | 0.9 | - | - | - |
Pretax Income | -8.08 | -6.15 | -15.79 | -7.66 | 4.65 | 15.53 |
Income Tax Expense | - | - | -0.02 | 2.88 | 1.22 | 3.94 |
Net Income | -8.08 | -6.15 | -15.77 | -10.54 | 3.42 | 11.59 |
Net Income to Common | -8.08 | -6.15 | -15.77 | -10.54 | 3.42 | 11.59 |
Net Income Growth | - | - | - | - | -70.48% | 10.20% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -2.19% | -0.35% | - | - | - | - |
EPS (Basic) | -1.00 | -0.76 | -1.94 | -1.30 | 0.42 | 1.43 |
EPS (Diluted) | -1.00 | -0.76 | -1.94 | -1.30 | 0.42 | 1.43 |
EPS Growth | - | - | - | - | -70.57% | 10.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 5.51 | -7.41 | 1.21 | -4.04 | -24.99 |
Free Cash Flow Per Share | - | 0.68 | -0.91 | 0.15 | -0.50 | -3.08 |
Gross Margin | 6.55% | 6.89% | 2.62% | -7.37% | 10.11% | 10.14% |
Operating Margin | -43.35% | -45.89% | -758.73% | -2659.83% | 4.21% | 3.08% |
Profit Margin | -49.97% | -45.09% | -721.04% | -3865.51% | 2.67% | 2.36% |
Free Cash Flow Margin | - | 40.40% | -338.59% | 445.05% | -3.15% | -5.09% |
EBITDA | -6.87 | -6.08 | -16.27 | -6.5 | 6.59 | 16.27 |
EBITDA Margin | -42.47% | -44.57% | - | - | 5.15% | 3.31% |
D&A For EBITDA | 0.14 | 0.18 | 0.33 | 0.75 | 1.2 | 1.17 |
EBIT | -7.01 | -6.26 | -16.6 | -7.25 | 5.4 | 15.1 |
EBIT Margin | -43.35% | -45.89% | - | - | 4.21% | 3.08% |
Effective Tax Rate | - | - | - | - | 26.35% | 25.38% |
Revenue as Reported | 15.18 | 13.83 | 3.09 | 0.27 | 128.08 | 491.9 |
Advertising Expenses | - | - | 0.05 | 0.05 | 0.11 | 0.7 |