Tirupati Innovar Limited (BOM:539040)

Tirupati Innovar Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	805.2	109.89	-	-	-	-
Other Revenue	11.1	8.17	4.09	2.9	2.65	-
Revenue	816.3	118.06	4.09	2.9	2.65	-
Revenue Growth (YoY)	11418.22%	2788.74%	41.08%	9.49%	-	-
Cost of Revenue	765.13	99.91	0.01	-	-	-
Gross Profit	51.16	18.15	4.07	2.9	2.65	-
Selling, General & Admin	2.65	3.74	1.78	0.36	0.29	0.36
Other Operating Expenses	6.2	1.09	1.11	0.39	0.78	0.79
Operating Expenses	8.86	4.83	2.89	0.74	1.07	1.16
Operating Income	42.31	13.32	1.18	2.15	1.57	-1.16
Other Non Operating Income (Expenses)	-0	-0	-	-	-	0
EBT Excluding Unusual Items	42.31	13.32	1.18	2.15	1.57	-1.16
Gain (Loss) on Sale of Investments	-	-	-	-	-	-5.8
Pretax Income	42.31	13.32	1.18	2.15	1.57	-6.95
Income Tax Expense	10.67	3.36	0.3	-	-	-
Net Income	31.64	9.96	0.88	2.15	1.57	-6.95
Net Income to Common	31.64	9.96	0.88	2.15	1.57	-6.95
Net Income Growth	4147.08%	1026.47%	-58.94%	36.87%	-	-
Shares Outstanding (Basic)	24	24	24	24	3	3
Shares Outstanding (Diluted)	24	24	24	24	3	3
Shares Change (YoY)	-1.94%	-	0.41%	606.94%	-	-
EPS (Basic)	1.30	0.41	0.04	0.09	0.46	-2.02
EPS (Diluted)	1.30	0.41	0.04	0.09	0.46	-2.02
EPS Growth	4231.18%	1026.47%	-59.11%	-80.64%	-	-
Free Cash Flow	-	-44.58	0.18	-2.87	0.76	-6.7
Free Cash Flow Per Share	-	-1.82	0.01	-0.12	0.22	-1.95
Gross Margin	6.27%	15.38%	99.66%	100.00%	100.00%	-
Operating Margin	5.18%	11.28%	28.85%	74.32%	59.45%	-
Profit Margin	3.88%	8.43%	21.63%	74.32%	59.45%	-
Free Cash Flow Margin	-	-37.76%	4.38%	-98.89%	28.57%	-
EBIT	42.31	13.32	1.18	2.15	1.57	-1.16
EBIT Margin	5.18%	11.28%	28.85%	74.32%	59.45%	-
Effective Tax Rate	25.22%	25.23%	25.02%	-	-	-
Revenue as Reported	816.3	118.06	4.09	2.9	2.65	-
Advertising Expenses	-	0.13	0.11	0.03	0.03	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.