Imagicaaworld Entertainment Limited (BOM:539056)
49.85
+0.46 (0.93%)
At close: Aug 25, 2026
BOM:539056 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,034 | 3,739 | 4,102 | 2,692 | 2,506 | 720.44 |
| 4,034 | 3,739 | 4,102 | 2,692 | 2,506 | 720.44 | |
Revenue Growth | 7.75% | -8.87% | 52.39% | 7.44% | 247.77% | 228.10% |
Cost of Revenue | 420.07 | 393.1 | 601.71 | 449.22 | 462.72 | -168.11 |
Gross Profit | 3,614 | 3,345 | 3,501 | 2,243 | 2,043 | 888.55 |
Selling, General & Admin | 880.25 | 853.05 | 783.74 | 547.87 | 460.65 | 256.81 |
Other Operating Expenses | 1,398 | 1,332 | 962.01 | 639.77 | 638.08 | 280.36 |
Operating Expenses | 3,250 | 3,166 | 2,637 | 1,981 | 2,007 | 1,452 |
Operating Income | 363.13 | 179.79 | 863.82 | 262.22 | 35.55 | -563.27 |
Interest Expense | -227.87 | -197.55 | -97.37 | -14.96 | -518.74 | -1,860 |
Interest & Investment Income | - | - | 35.59 | 44.46 | 10.24 | 1.47 |
Other Non Operating Income (Expenses) | 95.45 | 101.42 | -1.05 | 50.66 | 714.1 | -19.16 |
EBT Excluding Unusual Items | 230.7 | 83.67 | 800.99 | 342.38 | 241.15 | -2,441 |
Gain (Loss) on Sale of Investments | - | - | 47.1 | - | -1.72 | - |
Gain (Loss) on Sale of Assets | - | - | 0.3 | - | 7.91 | - |
Asset Writedown | - | - | - | - | 1,416 | - |
Other Unusual Items | 16.35 | 1.93 | -16.79 | 5,091 | -52.55 | - |
Pretax Income | 247.05 | 85.59 | 831.6 | 5,433 | 1,611 | -2,441 |
Income Tax Expense | 108.07 | 79.23 | 59.86 | 22.25 | -1,961 | - |
Net Income | 138.99 | 6.36 | 771.73 | 5,411 | 3,571 | -2,441 |
Net Income to Common | 138.99 | 6.36 | 771.73 | 5,411 | 3,571 | -2,441 |
Net Income Growth | -75.02% | -99.17% | -85.74% | 51.51% | - | - |
Shares Outstanding (Basic) | 635 | 636 | 541 | 471 | 338 | 88 |
Shares Outstanding (Diluted) | 635 | 636 | 541 | 503 | 364 | 88 |
Shares Change | 15.20% | 17.63% | 7.56% | 38.03% | 312.08% | 0.43% |
EPS (Basic) | 0.22 | 0.01 | 1.43 | 11.48 | 10.55 | -27.60 |
EPS (Diluted) | 0.22 | 0.01 | 1.43 | 10.75 | 9.80 | -27.71 |
EPS Growth | -78.32% | -99.30% | -86.73% | 9.69% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 621.69 | 304.79 | -252.21 | 985.04 | 39.2 |
Free Cash Flow Per Share | - | 0.98 | 0.56 | -0.50 | 2.70 | 0.44 |
Gross Margin | 89.59% | 89.48% | 85.33% | 83.31% | 81.53% | 123.33% |
Operating Margin | 9.00% | 4.81% | 21.06% | 9.74% | 1.42% | -78.18% |
Profit Margin | 3.45% | 0.17% | 18.81% | 201.01% | 142.54% | -338.78% |
Free Cash Flow Margin | - | 16.63% | 7.43% | -9.37% | 39.31% | 5.44% |
EBITDA | 1,367 | 1,160 | 1,748 | 1,037 | 911.51 | 315.23 |
EBITDA Margin | 33.90% | 31.03% | 42.61% | 38.54% | 36.38% | 43.76% |
D&A For EBITDA | 1,004 | 980.18 | 884.29 | 775.25 | 875.96 | 878.49 |
EBIT | 363.13 | 179.79 | 863.82 | 262.22 | 35.55 | -563.27 |
EBIT Margin | 9.00% | 4.81% | 21.06% | 9.74% | 1.42% | -78.18% |
Effective Tax Rate | 43.74% | 92.56% | 7.20% | 0.41% | - | - |
Revenue as Reported | 4,129 | 3,840 | 4,194 | 2,788 | 3,337 | 752.82 |