O. P. Chains Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	0	81.84	135.89	14.87	9.72	9.59
Revenue Growth (YoY)	-100.00%	-39.77%	813.92%	53.00%	1.36%	-93.52%
Cost of Revenue	0	58.14	119.03	12.21	7.63	6.73
Gross Profit	0	23.71	16.86	2.65	2.09	2.85
Selling, General & Admin	0.93	1.13	1.12	1.04	1.12	1.54
Other Operating Expenses	0.68	0.47	0.71	0.63	0.4	1.09
Operating Expenses	1.61	1.6	1.82	1.67	1.52	2.63
Operating Income	-1.61	22.1	15.03	0.99	0.57	0.23
Interest Expense	-	-	-0	-0	-0	-
Interest & Investment Income	13.75	13.75	1.22	0	-	-
Earnings From Equity Investments	0	0	6.82	22.27	-	-
Other Non Operating Income (Expenses)	0	0	-0	-0	-0	0.05
EBT Excluding Unusual Items	12.15	35.86	23.08	23.25	0.57	0.28
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.63
Pretax Income	12.15	35.86	23.08	23.25	0.57	0.91
Income Tax Expense	8.72	8.71	4.5	0.17	0.08	0.11
Net Income	3.43	27.15	18.58	23.09	0.49	0.8
Net Income to Common	3.43	27.15	18.58	23.09	0.49	0.8
Net Income Growth	-86.12%	46.14%	-19.54%	4659.85%	-39.06%	47.25%
Shares Outstanding (Basic)	7	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7	7
Shares Change (YoY)	-1.59%	-	-	-	-	-
EPS (Basic)	0.51	3.96	2.71	3.37	0.07	0.12
EPS (Diluted)	0.51	3.96	2.71	3.37	0.07	0.11
EPS Growth	-85.90%	46.14%	-19.54%	4714.67%	-36.36%	39.41%
Gross Margin	76.47%	28.97%	12.40%	17.85%	21.50%	29.78%
Operating Margin	-189297.65%	27.01%	11.06%	6.64%	5.87%	2.38%
Profit Margin	403094.00%	33.17%	13.67%	155.27%	4.99%	8.30%
EBITDA	-	-	-	-	-	0.29
EBITDA Margin	-	-	-	-	-	3.06%
D&A For EBITDA	-	-	-	-	-	0.06
EBIT	-1.61	22.1	15.03	0.99	0.57	0.23
EBIT Margin	-	27.01%	11.06%	6.64%	5.87%	2.38%
Effective Tax Rate	71.79%	24.30%	19.50%	0.73%	14.84%	12.59%
Revenue as Reported	13.76	95.6	143.93	37.14	9.72	10.27
Advertising Expenses	-	0.01	0.01	-	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.