UFO Moviez India Limited (BOM:539141)
73.80
+0.18 (0.24%)
At close: Apr 24, 2025
UFO Moviez India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | - | 163.6 | -132.08 | -868.55 | -1,176 | 387.71 | Upgrade
|
Depreciation & Amortization | - | 425.71 | 479.81 | 550.84 | 623.57 | 703.78 | Upgrade
|
Other Amortization | - | 2.19 | 15.44 | 6.91 | 6.44 | 6.5 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 2.5 | 0.98 | -0.01 | -0.46 | -0.86 | Upgrade
|
Loss (Gain) From Sale of Investments | - | 12.29 | -0.56 | 15.71 | -28.16 | -63.97 | Upgrade
|
Stock-Based Compensation | - | 1.24 | 10.54 | 27.19 | 6.88 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | 15.13 | 15.26 | 5.23 | 118.54 | 68.31 | Upgrade
|
Other Operating Activities | - | 244.13 | -180.58 | -250.63 | -163.09 | -181.01 | Upgrade
|
Change in Accounts Receivable | - | -244.57 | -324.93 | 67.25 | 807.51 | 607.53 | Upgrade
|
Change in Inventory | - | 36.17 | -36.53 | 25.07 | 30.75 | -20.7 | Upgrade
|
Change in Accounts Payable | - | 14.23 | 15.53 | -23.03 | -233.9 | -188.48 | Upgrade
|
Change in Other Net Operating Assets | - | 99.37 | 171.1 | 187.21 | -152.26 | -123.36 | Upgrade
|
Operating Cash Flow | - | 772 | 60.62 | -256.81 | -160.18 | 1,203 | Upgrade
|
Operating Cash Flow Growth | - | 1173.50% | - | - | - | 23.23% | Upgrade
|
Capital Expenditures | - | -300.55 | -284.82 | -139.26 | -247.15 | -439.03 | Upgrade
|
Sale of Property, Plant & Equipment | - | 12.6 | 15.87 | 13.76 | 8.86 | 28.07 | Upgrade
|
Cash Acquisitions | - | -3.47 | - | - | -0.2 | - | Upgrade
|
Investment in Securities | - | -141.45 | 394.29 | -394.99 | 297.72 | 758.24 | Upgrade
|
Other Investing Activities | - | 44.58 | 21.05 | 82.71 | 14.64 | 67.74 | Upgrade
|
Investing Cash Flow | - | -388.3 | 146.38 | -437.79 | 73.88 | 415.02 | Upgrade
|
Short-Term Debt Issued | - | - | 80.3 | - | - | - | Upgrade
|
Long-Term Debt Issued | - | 106.1 | 220.18 | 284.72 | 507.04 | 286.52 | Upgrade
|
Total Debt Issued | - | 106.1 | 300.48 | 284.72 | 507.04 | 286.52 | Upgrade
|
Short-Term Debt Repaid | - | -80.3 | - | -5.96 | -66.77 | -66.89 | Upgrade
|
Long-Term Debt Repaid | - | -404.02 | -454.03 | -420.97 | -267.61 | -361.66 | Upgrade
|
Total Debt Repaid | - | -484.32 | -454.03 | -426.93 | -334.37 | -428.55 | Upgrade
|
Net Debt Issued (Repaid) | - | -378.22 | -153.55 | -142.21 | 172.66 | -142.03 | Upgrade
|
Issuance of Common Stock | - | 20.25 | 6.75 | 952.02 | 0.1 | - | Upgrade
|
Common Dividends Paid | - | - | - | - | - | -850.52 | Upgrade
|
Other Financing Activities | - | -65.32 | -74.35 | -87.11 | -95.92 | -278.32 | Upgrade
|
Financing Cash Flow | - | -423.29 | -221.14 | 722.69 | 76.85 | -1,696 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 0.19 | 4.84 | -0.89 | -2.09 | -7.22 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 164.52 | - | - | - | - | Upgrade
|
Net Cash Flow | - | 125.13 | -9.3 | 27.2 | -11.55 | -85.68 | Upgrade
|
Free Cash Flow | - | 471.45 | -224.2 | -396.07 | -407.33 | 763.63 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | 34.28% | Upgrade
|
Free Cash Flow Margin | - | 11.50% | -5.64% | -24.17% | -46.24% | 15.16% | Upgrade
|
Free Cash Flow Per Share | - | 12.23 | -5.89 | -12.66 | -14.37 | 26.93 | Upgrade
|
Cash Interest Paid | - | 65.61 | 74.35 | 86.61 | 95.45 | 71.79 | Upgrade
|
Cash Income Tax Paid | - | -217.56 | 67.67 | -2.34 | -173.27 | 516.63 | Upgrade
|
Levered Free Cash Flow | - | -21.39 | -66.72 | -89.55 | -156.5 | 854.98 | Upgrade
|
Unlevered Free Cash Flow | - | 55.22 | 0.11 | -18.41 | -76.68 | 916.07 | Upgrade
|
Change in Net Working Capital | - | 238.41 | 142.2 | -154.19 | -475.65 | -338.71 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.