Hawa Engineers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,199	1,211	1,196	1,020	732.38	481.07
Revenue Growth (YoY)	-0.11%	1.19%	17.34%	39.22%	52.24%	1.93%
Cost of Revenue	875.32	903.49	938.61	806.62	533.75	317.4
Gross Profit	324.09	307.13	257.8	212.97	198.63	163.67
Selling, General & Admin	49.5	47.79	44.17	35.79	35.77	22.83
Other Operating Expenses	199.32	201.72	156.69	135.53	130.6	111.88
Operating Expenses	257.82	258.51	209.01	179.81	174.69	143.02
Operating Income	66.27	48.61	48.79	33.16	23.93	20.65
Interest Expense	-32.86	-22.24	-21.19	-19.15	-10.24	-11.28
Interest & Investment Income	4.61	4.61	3.98	4.21	5.09	1.76
Other Non Operating Income (Expenses)	-7.52	-6.92	-8.06	-3.66	-3.48	-1.24
EBT Excluding Unusual Items	30.5	24.07	23.51	14.57	15.29	9.89
Gain (Loss) on Sale of Assets	-0.46	-0.46	-0.88	-0.03	-	0.25
Pretax Income	30.04	23.62	22.64	14.54	15.29	10.14
Income Tax Expense	8.16	7.66	4.65	7.56	4.36	2.16
Net Income	21.88	15.96	17.99	6.98	10.93	7.98
Net Income to Common	21.88	15.96	17.99	6.98	10.93	7.98
Net Income Growth	13.02%	-11.30%	157.60%	-36.10%	36.95%	-5.78%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	6.21	4.53	5.10	1.98	3.10	2.26
EPS (Diluted)	6.21	4.53	5.10	1.98	3.10	2.26
EPS Growth	12.99%	-11.30%	157.60%	-36.10%	36.95%	-5.70%
Free Cash Flow	-	59.1	41.89	13.44	-60.07	-31.59
Free Cash Flow Per Share	-	16.76	11.88	3.81	-17.03	-8.96
Gross Margin	27.02%	25.37%	21.55%	20.89%	27.12%	34.02%
Operating Margin	5.53%	4.01%	4.08%	3.25%	3.27%	4.29%
Profit Margin	1.82%	1.32%	1.50%	0.69%	1.49%	1.66%
Free Cash Flow Margin	-	4.88%	3.50%	1.32%	-8.20%	-6.57%
EBITDA	75.92	57.62	56.93	41.66	32.26	28.95
EBITDA Margin	6.33%	4.76%	4.76%	4.08%	4.41%	6.02%
D&A For EBITDA	9.65	9.01	8.15	8.5	8.33	8.3
EBIT	66.27	48.61	48.79	33.16	23.93	20.65
EBIT Margin	5.53%	4.01%	4.08%	3.25%	3.27%	4.29%
Effective Tax Rate	27.15%	32.43%	20.52%	51.96%	28.52%	21.31%
Revenue as Reported	1,204	1,216	1,201	1,024	737.65	484.79

Source: S&P Global Market Intelligence. Standard template. Financial Sources.