Mauria Udyog Limited (BOM:539219)
India · Delayed Price · Currency is INR 9.28
+0.17 (1.87%)
At close: Jun 17, 2026
Mauria Udyog Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,240 | 4,087 | 3,351 | 2,317 | 2,411 |
Other Revenue | 101.95 | - | - | - | - |
| 4,342 | 4,087 | 3,351 | 2,317 | 2,411 | |
Revenue Growth (YoY) | 6.25% | 21.97% | 44.63% | -3.92% | 84.17% |
Cost of Revenue | 2,003 | 2,208 | 1,818 | 1,241 | 1,490 |
Gross Profit | 2,339 | 1,879 | 1,533 | 1,075 | 921.69 |
Selling, General & Admin | 218.94 | 195.91 | 157.92 | 116.59 | 96.76 |
Other Operating Expenses | 1,672 | 1,421 | 1,169 | 797.01 | 863.87 |
Operating Expenses | 1,930 | 1,650 | 1,360 | 943.73 | 994.83 |
Operating Income | 409.94 | 229.53 | 172.77 | 131.72 | -73.14 |
Interest Expense | -72.47 | -166.55 | -196.17 | -255.48 | -53.24 |
Interest & Investment Income | - | 100.6 | 96.35 | 53.31 | 6.33 |
Currency Exchange Gain (Loss) | - | 34.41 | 14.99 | 14.4 | 34.73 |
Other Non Operating Income (Expenses) | 0 | -0.13 | 17.06 | 0.02 | -1.91 |
EBT Excluding Unusual Items | 337.46 | 197.86 | 105 | -56.04 | -87.23 |
Gain (Loss) on Sale of Investments | - | - | - | -0.07 | 0.1 |
Gain (Loss) on Sale of Assets | - | 5.32 | 4.62 | -0.83 | -1.44 |
Legal Settlements | - | 145.39 | - | - | - |
Other Unusual Items | - | 4.68 | 11.03 | 27.82 | 2.04 |
Pretax Income | 337.46 | 353.24 | 136.31 | -29.11 | -83.78 |
Income Tax Expense | 97.83 | 171.26 | -31.09 | 62.81 | -61.34 |
Net Income | 239.63 | 181.98 | 167.4 | -91.92 | -22.44 |
Net Income to Common | 239.63 | 181.98 | 167.4 | -91.92 | -22.44 |
Net Income Growth | 31.68% | 8.71% | - | - | - |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 |
Shares Change (YoY) | -0.05% | - | - | - | - |
EPS (Basic) | 1.80 | 1.37 | 1.26 | -0.69 | -0.17 |
EPS (Diluted) | 1.80 | 1.37 | 1.26 | -0.69 | -0.17 |
EPS Growth | 31.75% | 8.71% | - | - | - |
Free Cash Flow | 322.02 | 656.74 | -255.07 | 1,453 | - |
Free Cash Flow Per Share | 2.42 | 4.93 | -1.92 | 10.91 | - |
Gross Margin | 53.88% | 45.98% | 45.73% | 46.42% | 38.22% |
Operating Margin | 9.44% | 5.62% | 5.16% | 5.68% | -3.03% |
Profit Margin | 5.52% | 4.45% | 5.00% | -3.97% | -0.93% |
Free Cash Flow Margin | 7.42% | 16.07% | -7.61% | 62.73% | - |
EBITDA | 448.79 | 260.97 | 204.32 | 161.77 | -38.94 |
EBITDA Margin | 10.33% | 6.39% | 6.10% | 6.98% | -1.62% |
D&A For EBITDA | 38.85 | 31.44 | 31.55 | 30.05 | 34.2 |
EBIT | 409.94 | 229.53 | 172.77 | 131.72 | -73.14 |
EBIT Margin | 9.44% | 5.62% | 5.16% | 5.68% | -3.03% |
Effective Tax Rate | 28.99% | 48.48% | - | - | - |
Revenue as Reported | 4,342 | 4,153 | 3,431 | 2,524 | 2,461 |
Advertising Expenses | - | 26.99 | 18.83 | - | 4.96 |