Mishka Exim Limited (BOM:539220)

Mishka Exim Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	204.17	46.72	40.72	136.69	181.21	31.72
Other Revenue	0.23	0.23	0.2	0.09	0.19	0.56
Revenue	204.4	46.95	40.92	136.79	181.41	32.28
Revenue Growth (YoY)	216.44%	14.74%	-70.08%	-24.60%	461.96%	-9.51%
Cost of Revenue	180.99	40.25	35.08	138.28	180.11	26.07
Gross Profit	23.41	6.69	5.84	-1.49	1.3	6.21
Selling, General & Admin	1.54	1.58	1.16	0.88	2.35	0.79
Other Operating Expenses	1.21	-0.92	-1.06	0.48	0.7	1.3
Operating Expenses	3.87	1.87	1.51	2.62	4.35	3.45
Operating Income	19.54	4.82	4.33	-4.11	-3.05	2.77
Interest Expense	-0.5	-0.27	-0.26	-0.26	-0.21	-0.02
Interest & Investment Income	0.17	0.17	0	0.01	-	-
Earnings From Equity Investments	-0.14	0.05	0.15	-0.03	-0.05	-0.05
Other Non Operating Income (Expenses)	-0.25	-0.25	-0.45	-0.31	-1.23	-
EBT Excluding Unusual Items	18.81	4.52	3.78	-4.71	-4.54	2.7
Gain (Loss) on Sale of Assets	-	-	0.23	-	-	-
Other Unusual Items	-	-	-	-1.05	-	-
Pretax Income	18.81	4.52	4.01	-5.76	-4.54	2.7
Income Tax Expense	4.74	1.17	1.46	-1.25	-4.61	0.11
Earnings From Continuing Operations	14.07	3.35	2.55	-4.51	0.07	2.59
Minority Interest in Earnings	0	-0.01	-0.03	0.03	0.01	0
Net Income	14.07	3.34	2.51	-4.48	0.09	2.59
Net Income to Common	14.07	3.34	2.51	-4.48	0.09	2.59
Net Income Growth	169.41%	33.00%	-	-	-96.63%	-
Shares Outstanding (Basic)	15	14	14	14	14	14
Shares Outstanding (Diluted)	15	14	14	14	14	14
Shares Change (YoY)	10.14%	-	-	-	-	-
EPS (Basic)	0.95	0.23	0.17	-0.31	0.01	0.18
EPS (Diluted)	0.95	0.23	0.17	-0.31	0.01	0.18
EPS Growth	144.60%	33.00%	-	-	-96.63%	-
Free Cash Flow	-	-5.7	0.33	1.39	-4.18	-1.07
Free Cash Flow Per Share	-	-0.40	0.02	0.10	-0.29	-0.07
Gross Margin	11.45%	14.26%	14.28%	-1.09%	0.72%	19.25%
Operating Margin	9.56%	10.27%	10.59%	-3.01%	-1.68%	8.57%
Profit Margin	6.88%	7.12%	6.14%	-3.28%	0.05%	8.01%
Free Cash Flow Margin	-	-12.14%	0.81%	1.02%	-2.31%	-3.31%
EBITDA	20.59	6.02	5.71	-2.85	-1.76	4.13
EBITDA Margin	10.07%	12.81%	13.95%	-2.09%	-0.97%	12.78%
D&A For EBITDA	1.05	1.19	1.38	1.26	1.29	1.36
EBIT	19.54	4.82	4.33	-4.11	-3.05	2.77
EBIT Margin	9.56%	10.27%	10.59%	-3.01%	-1.68%	8.57%
Effective Tax Rate	25.21%	25.80%	36.48%	-	-	4.12%
Revenue as Reported	207.75	50.38	44.02	138.65	182.61	32.47
Advertising Expenses	-	0.04	0.04	0.04	0.04	0.05

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.