Mishka Exim Limited (BOM:539220)
45.02
+0.82 (1.86%)
At close: Jan 19, 2026
Mishka Exim Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 204.17 | 46.72 | 40.72 | 136.69 | 181.21 | 31.72 | Upgrade |
Other Revenue | 0.23 | 0.23 | 0.2 | 0.09 | 0.19 | 0.56 | Upgrade |
| 204.4 | 46.95 | 40.92 | 136.79 | 181.41 | 32.28 | Upgrade | |
Revenue Growth (YoY) | 216.44% | 14.74% | -70.08% | -24.60% | 461.96% | -9.51% | Upgrade |
Cost of Revenue | 180.99 | 40.25 | 35.08 | 138.28 | 180.11 | 26.07 | Upgrade |
Gross Profit | 23.41 | 6.69 | 5.84 | -1.49 | 1.3 | 6.21 | Upgrade |
Selling, General & Admin | 1.54 | 1.58 | 1.16 | 0.88 | 2.35 | 0.79 | Upgrade |
Other Operating Expenses | 1.21 | -0.92 | -1.06 | 0.48 | 0.7 | 1.3 | Upgrade |
Operating Expenses | 3.87 | 1.87 | 1.51 | 2.62 | 4.35 | 3.45 | Upgrade |
Operating Income | 19.54 | 4.82 | 4.33 | -4.11 | -3.05 | 2.77 | Upgrade |
Interest Expense | -0.5 | -0.27 | -0.26 | -0.26 | -0.21 | -0.02 | Upgrade |
Interest & Investment Income | 0.17 | 0.17 | 0 | 0.01 | - | - | Upgrade |
Earnings From Equity Investments | -0.14 | 0.05 | 0.15 | -0.03 | -0.05 | -0.05 | Upgrade |
Other Non Operating Income (Expenses) | -0.25 | -0.25 | -0.45 | -0.31 | -1.23 | - | Upgrade |
EBT Excluding Unusual Items | 18.81 | 4.52 | 3.78 | -4.71 | -4.54 | 2.7 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.23 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | -1.05 | - | - | Upgrade |
Pretax Income | 18.81 | 4.52 | 4.01 | -5.76 | -4.54 | 2.7 | Upgrade |
Income Tax Expense | 4.74 | 1.17 | 1.46 | -1.25 | -4.61 | 0.11 | Upgrade |
Earnings From Continuing Operations | 14.07 | 3.35 | 2.55 | -4.51 | 0.07 | 2.59 | Upgrade |
Minority Interest in Earnings | 0 | -0.01 | -0.03 | 0.03 | 0.01 | 0 | Upgrade |
Net Income | 14.07 | 3.34 | 2.51 | -4.48 | 0.09 | 2.59 | Upgrade |
Net Income to Common | 14.07 | 3.34 | 2.51 | -4.48 | 0.09 | 2.59 | Upgrade |
Net Income Growth | 169.41% | 33.00% | - | - | -96.63% | - | Upgrade |
Shares Outstanding (Basic) | 15 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | 10.14% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.95 | 0.23 | 0.17 | -0.31 | 0.01 | 0.18 | Upgrade |
EPS (Diluted) | 0.95 | 0.23 | 0.17 | -0.31 | 0.01 | 0.18 | Upgrade |
EPS Growth | 144.60% | 33.00% | - | - | -96.63% | - | Upgrade |
Free Cash Flow | - | -5.7 | 0.33 | 1.39 | -4.18 | -1.07 | Upgrade |
Free Cash Flow Per Share | - | -0.40 | 0.02 | 0.10 | -0.29 | -0.07 | Upgrade |
Gross Margin | 11.45% | 14.26% | 14.28% | -1.09% | 0.72% | 19.25% | Upgrade |
Operating Margin | 9.56% | 10.27% | 10.59% | -3.01% | -1.68% | 8.57% | Upgrade |
Profit Margin | 6.88% | 7.12% | 6.14% | -3.28% | 0.05% | 8.01% | Upgrade |
Free Cash Flow Margin | - | -12.14% | 0.81% | 1.02% | -2.31% | -3.31% | Upgrade |
EBITDA | 20.59 | 6.02 | 5.71 | -2.85 | -1.76 | 4.13 | Upgrade |
EBITDA Margin | 10.07% | 12.81% | 13.95% | -2.09% | -0.97% | 12.78% | Upgrade |
D&A For EBITDA | 1.05 | 1.19 | 1.38 | 1.26 | 1.29 | 1.36 | Upgrade |
EBIT | 19.54 | 4.82 | 4.33 | -4.11 | -3.05 | 2.77 | Upgrade |
EBIT Margin | 9.56% | 10.27% | 10.59% | -3.01% | -1.68% | 8.57% | Upgrade |
Effective Tax Rate | 25.21% | 25.80% | 36.48% | - | - | 4.12% | Upgrade |
Revenue as Reported | 207.75 | 50.38 | 44.02 | 138.65 | 182.61 | 32.47 | Upgrade |
Advertising Expenses | - | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | Upgrade |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.