Sportking India Limited (BOM: 539221)
India
· Delayed Price · Currency is INR 117.90
+0.70 (0.60%)
At close: Oct 11, 2024
Sportking India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 24,723 | 23,771 | 22,050 | 21,540 | 13,062 | 13,551 | Upgrade
|
| Revenue Growth (YoY) | 15.65% | 7.81% | 2.37% | 64.90% | -3.60% | 16.77% | Upgrade
|
| Cost of Revenue | 19,195 | 17,360 | 15,655 | 11,889 | 8,136 | 9,248 | Upgrade
|
| Gross Profit | 5,528 | 6,412 | 6,396 | 9,651 | 4,926 | 4,303 | Upgrade
|
| Selling, General & Admin | 1,414 | 1,396 | 1,166 | 1,049 | 866.44 | 971.86 | Upgrade
|
| Other Operating Expenses | 1,641 | 2,782 | 2,441 | 2,619 | 1,960 | 1,914 | Upgrade
|
| Operating Expenses | 3,929 | 5,037 | 4,088 | 4,107 | 3,343 | 3,520 | Upgrade
|
| Operating Income | 1,599 | 1,375 | 2,307 | 5,544 | 1,583 | 782.88 | Upgrade
|
| Interest Expense | -639.01 | -487.03 | -187.02 | -164.33 | -306.66 | -478.08 | Upgrade
|
| Interest & Investment Income | - | 18.63 | 35.08 | 10.84 | 13.11 | 16.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 46.55 | 44.25 | 88.52 | 158.46 | -43.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 191.05 | -9.74 | -8.24 | -7.2 | -48.52 | -94.86 | Upgrade
|
| EBT Excluding Unusual Items | 1,151 | 942.96 | 2,191 | 5,472 | 1,399 | 182.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.23 | 2.26 | -0.08 | 0.03 | Upgrade
|
| Other Unusual Items | - | 16.09 | -296.53 | - | -219.51 | - | Upgrade
|
| Pretax Income | 1,151 | 959.04 | 1,895 | 5,474 | 1,180 | 182.83 | Upgrade
|
| Income Tax Expense | 310.76 | 255.59 | 575.16 | 1,382 | 334.59 | 59.25 | Upgrade
|
| Net Income | 839.95 | 703.46 | 1,320 | 4,092 | 845.29 | 123.58 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 3.42 | - | - | - | - | Upgrade
|
| Net Income to Common | 839.95 | 700.04 | 1,320 | 4,092 | 845.29 | 123.58 | Upgrade
|
| Net Income Growth | 25.22% | -46.70% | -67.75% | 384.15% | 584.02% | -48.55% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 127 | 133 | 133 | 134 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 127 | 133 | 133 | 134 | 142 | Upgrade
|
| Shares Change (YoY) | -3.05% | -4.16% | - | -0.68% | -6.08% | - | Upgrade
|
| EPS (Basic) | 6.58 | 5.50 | 9.93 | 30.80 | 6.32 | 0.87 | Upgrade
|
| EPS (Diluted) | 6.58 | 5.50 | 9.93 | 30.80 | 6.32 | 0.87 | Upgrade
|
| EPS Growth | 29.16% | -44.66% | -67.75% | 387.45% | 628.38% | -48.56% | Upgrade
|
| Free Cash Flow | - | -3,407 | 1,562 | 164.67 | 987.47 | 41.69 | Upgrade
|
| Free Cash Flow Per Share | - | -26.75 | 11.75 | 1.24 | 7.38 | 0.29 | Upgrade
|
| Dividend Per Share | - | 0.500 | - | - | - | - | Upgrade
|
| Gross Margin | 22.36% | 26.97% | 29.00% | 44.80% | 37.71% | 31.75% | Upgrade
|
| Operating Margin | 6.47% | 5.78% | 10.46% | 25.74% | 12.12% | 5.78% | Upgrade
|
| Profit Margin | 3.40% | 2.94% | 5.99% | 19.00% | 6.47% | 0.91% | Upgrade
|
| Free Cash Flow Margin | - | -14.33% | 7.08% | 0.76% | 7.56% | 0.31% | Upgrade
|
| EBITDA | 2,552 | 2,231 | 2,786 | 5,980 | 2,099 | 1,410 | Upgrade
|
| EBITDA Margin | 10.32% | 9.39% | 12.64% | 27.76% | 16.07% | 10.41% | Upgrade
|
| D&A For EBITDA | 953.76 | 856.81 | 479.24 | 435.85 | 515.76 | 627.43 | Upgrade
|
| EBIT | 1,599 | 1,375 | 2,307 | 5,544 | 1,583 | 782.88 | Upgrade
|
| EBIT Margin | 6.47% | 5.78% | 10.46% | 25.74% | 12.12% | 5.78% | Upgrade
|
| Effective Tax Rate | 27.01% | 26.65% | 30.35% | 25.24% | 28.36% | 32.41% | Upgrade
|
| Revenue as Reported | 25,095 | 24,128 | 22,165 | 21,782 | 13,248 | 13,580 | Upgrade
|
| Advertising Expenses | - | 1.13 | 1.34 | 0.51 | 0.07 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.