Growington Ventures India Limited (BOM:539222)

Growington Ventures India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	946.61	635.16	343.02	196.26	12.32	7.98
Revenue Growth (YoY)	159.50%	85.17%	74.78%	1492.48%	54.48%	16.74%
Cost of Revenue	852.03	567.51	299.9	182.42	11.94	5
Gross Profit	94.58	67.65	43.11	13.84	0.39	2.98
Selling, General & Admin	3.09	3.09	3.12	0.61	0.06	2.8
Other Operating Expenses	27.67	25.71	24.18	3.61	1.93	3.28
Operating Expenses	33.94	31.75	27.98	4.41	2.1	6.21
Operating Income	60.64	35.9	15.14	9.43	-1.71	-3.23
Interest Expense	-6.9	-5.54	-0.74	-1.58	-	-
Interest & Investment Income	6.5	6.5	6.65	8.73	3.76	4.11
Other Non Operating Income (Expenses)	1.31	0.87	0.41	0.65	0.41	0.23
EBT Excluding Unusual Items	61.55	37.72	21.45	17.23	2.46	1.11
Gain (Loss) on Sale of Investments	-	-	-	-0.15	-2.1	-
Pretax Income	61.55	37.72	21.45	17.08	0.35	1.11
Income Tax Expense	14.83	12.95	10.03	4.49	0.63	0.31
Net Income	46.72	24.77	11.42	12.59	-0.28	0.8
Net Income to Common	46.72	24.77	11.42	12.59	-0.28	0.8
Net Income Growth	320.68%	116.93%	-9.29%	-	-	-74.78%
Shares Outstanding (Basic)	269	161	160	155	69	69
Shares Outstanding (Diluted)	269	161	160	155	69	69
Shares Change (YoY)	74.11%	0.47%	3.33%	123.57%	-	-
EPS (Basic)	0.17	0.15	0.07	0.08	-0.00	0.01
EPS (Diluted)	0.17	0.15	0.07	0.08	-0.00	0.01
EPS Growth	141.62%	115.91%	-12.22%	-	-	-74.78%
Free Cash Flow	-472.9	-25.79	-52.05	-100.52	7.28	-11.4
Free Cash Flow Per Share	-1.76	-0.16	-0.33	-0.65	0.10	-0.17
Gross Margin	9.99%	10.65%	12.57%	7.05%	3.13%	37.35%
Operating Margin	6.41%	5.65%	4.41%	4.80%	-13.88%	-40.51%
Profit Margin	4.94%	3.90%	3.33%	6.42%	-2.27%	10.00%
Free Cash Flow Margin	-49.96%	-4.06%	-15.17%	-51.22%	59.08%	-142.94%
EBITDA	63.15	38.18	15.81	9.61	-1.6	-3.1
EBITDA Margin	6.67%	6.01%	4.61%	4.90%	-13.01%	-38.83%
D&A For EBITDA	2.51	2.29	0.68	0.18	0.11	0.13
EBIT	60.64	35.9	15.14	9.43	-1.71	-3.23
EBIT Margin	6.41%	5.65%	4.41%	4.80%	-13.88%	-40.51%
Effective Tax Rate	24.09%	34.33%	46.77%	26.31%	178.94%	28.19%
Revenue as Reported	955.23	643.33	350.56	205.63	16.59	12.32

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.