Growington Ventures India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,049	635.16	343.02	196.26	12.32	7.98
Revenue Growth (YoY)	174.77%	85.17%	74.78%	1492.48%	54.48%	16.74%
Cost of Revenue	965.13	567.51	299.9	182.42	11.94	5
Gross Profit	83.96	67.65	43.11	13.84	0.39	2.98
Selling, General & Admin	3.09	3.09	3.12	0.61	0.06	2.8
Other Operating Expenses	30.47	25.71	24.18	3.61	1.93	3.28
Operating Expenses	36.28	31.75	27.98	4.41	2.1	6.21
Operating Income	47.68	35.9	15.14	9.43	-1.71	-3.23
Interest Expense	-7.2	-5.54	-0.74	-1.58	-	-
Interest & Investment Income	6.5	6.5	6.65	8.73	3.76	4.11
Other Non Operating Income (Expenses)	0.81	0.87	0.41	0.65	0.41	0.23
EBT Excluding Unusual Items	47.78	37.72	21.45	17.23	2.46	1.11
Gain (Loss) on Sale of Investments	-	-	-	-0.15	-2.1	-
Pretax Income	47.78	37.72	21.45	17.08	0.35	1.11
Income Tax Expense	10.01	12.95	10.03	4.49	0.63	0.31
Net Income	37.76	24.77	11.42	12.59	-0.28	0.8
Net Income to Common	37.76	24.77	11.42	12.59	-0.28	0.8
Net Income Growth	72.46%	116.93%	-9.29%	-	-	-74.78%
Shares Outstanding (Basic)	341	161	160	155	69	69
Shares Outstanding (Diluted)	341	161	160	155	69	69
Shares Change (YoY)	107.75%	0.47%	3.33%	123.57%	-	-
EPS (Basic)	0.11	0.15	0.07	0.08	-0.00	0.01
EPS (Diluted)	0.11	0.15	0.07	0.08	-0.00	0.01
EPS Growth	-16.99%	115.91%	-12.22%	-	-	-74.78%
Free Cash Flow	-	-25.79	-52.05	-100.52	7.28	-11.4
Free Cash Flow Per Share	-	-0.16	-0.33	-0.65	0.10	-0.17
Gross Margin	8.00%	10.65%	12.57%	7.05%	3.13%	37.35%
Operating Margin	4.54%	5.65%	4.41%	4.80%	-13.88%	-40.51%
Profit Margin	3.60%	3.90%	3.33%	6.42%	-2.27%	10.00%
Free Cash Flow Margin	-	-4.06%	-15.17%	-51.22%	59.08%	-142.94%
EBITDA	51.17	38.18	15.81	9.61	-1.6	-3.1
EBITDA Margin	4.88%	6.01%	4.61%	4.90%	-13.01%	-38.83%
D&A For EBITDA	3.49	2.29	0.68	0.18	0.11	0.13
EBIT	47.68	35.9	15.14	9.43	-1.71	-3.23
EBIT Margin	4.54%	5.65%	4.41%	4.80%	-13.88%	-40.51%
Effective Tax Rate	20.96%	34.33%	46.77%	26.31%	178.94%	28.19%
Revenue as Reported	1,057	643.33	350.56	205.63	16.59	12.32

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.