Growington Ventures India Limited (BOM:539222)

Growington Ventures India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	635.16	343.02	196.26	12.32	7.98
Revenue Growth (YoY)	85.17%	74.78%	1492.48%	54.48%	16.74%
Cost of Revenue	566.13	299.64	182.42	11.94	5
Gross Profit	69.03	43.38	13.84	0.39	2.98
Selling, General & Admin	-	3.12	0.61	0.06	2.8
Other Operating Expenses	30.18	24.44	3.61	1.93	3.28
Operating Expenses	33.14	28.24	4.41	2.1	6.21
Operating Income	35.9	15.14	9.43	-1.71	-3.23
Interest Expense	-6.35	-0.74	-1.58	-	-
Interest & Investment Income	-	6.65	8.73	3.76	4.11
Other Non Operating Income (Expenses)	8.17	0.41	0.65	0.41	0.23
EBT Excluding Unusual Items	37.72	21.45	17.23	2.46	1.11
Gain (Loss) on Sale of Investments	-	-	-0.15	-2.1	-
Pretax Income	37.72	21.45	17.08	0.35	1.11
Income Tax Expense	12.95	10.03	4.49	0.63	0.31
Net Income	24.77	11.42	12.59	-0.28	0.8
Net Income to Common	24.77	11.42	12.59	-0.28	0.8
Net Income Growth	116.93%	-9.29%	-	-	-74.78%
Shares Outstanding (Basic)	165	160	155	69	69
Shares Outstanding (Diluted)	165	160	155	69	69
Shares Change (YoY)	3.34%	3.33%	123.57%	-	-
EPS (Basic)	0.15	0.07	0.08	-0.00	0.01
EPS (Diluted)	0.15	0.07	0.08	-0.00	0.01
EPS Growth	109.92%	-12.22%	-	-	-74.78%
Free Cash Flow	-25.79	-52.05	-100.52	7.28	-11.4
Free Cash Flow Per Share	-0.16	-0.33	-0.65	0.10	-0.17
Gross Margin	10.87%	12.65%	7.05%	3.13%	37.35%
Operating Margin	5.65%	4.41%	4.80%	-13.88%	-40.51%
Profit Margin	3.90%	3.33%	6.42%	-2.27%	10.00%
Free Cash Flow Margin	-4.06%	-15.17%	-51.22%	59.08%	-142.94%
EBITDA	38.86	15.81	9.61	-1.6	-3.1
EBITDA Margin	6.12%	4.61%	4.90%	-13.01%	-38.83%
D&A For EBITDA	2.96	0.68	0.18	0.11	0.13
EBIT	35.9	15.14	9.43	-1.71	-3.23
EBIT Margin	5.65%	4.41%	4.80%	-13.88%	-40.51%
Effective Tax Rate	34.33%	46.77%	26.31%	178.94%	28.19%
Revenue as Reported	643.33	350.56	205.63	16.59	12.32

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.