Growington Ventures India Limited (BOM:539222)

Growington Ventures India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	729.88	635.16	343.02	196.26	12.32	7.98
Revenue Growth (YoY)	87.52%	85.17%	74.78%	1492.48%	54.48%	16.74%
Cost of Revenue	639.48	566.13	299.64	182.42	11.94	5
Gross Profit	90.4	69.03	43.38	13.84	0.39	2.98
Selling, General & Admin	-	-	3.12	0.61	0.06	2.8
Other Operating Expenses	29.94	30.18	24.44	3.61	1.93	3.28
Operating Expenses	33.31	33.14	28.24	4.41	2.1	6.21
Operating Income	57.09	35.9	15.14	9.43	-1.71	-3.23
Interest Expense	-8.08	-6.35	-0.74	-1.58	-	-
Interest & Investment Income	-	-	6.65	8.73	3.76	4.11
Other Non Operating Income (Expenses)	8.05	8.17	0.41	0.65	0.41	0.23
EBT Excluding Unusual Items	57.06	37.72	21.45	17.23	2.46	1.11
Gain (Loss) on Sale of Investments	-	-	-	-0.15	-2.1	-
Pretax Income	57.06	37.72	21.45	17.08	0.35	1.11
Income Tax Expense	15.19	12.95	10.03	4.49	0.63	0.31
Net Income	41.88	24.77	11.42	12.59	-0.28	0.8
Net Income to Common	41.88	24.77	11.42	12.59	-0.28	0.8
Net Income Growth	115.11%	116.93%	-9.29%	-	-	-74.78%
Shares Outstanding (Basic)	188	165	160	155	69	69
Shares Outstanding (Diluted)	188	165	160	155	69	69
Shares Change (YoY)	23.99%	3.34%	3.33%	123.57%	-	-
EPS (Basic)	0.22	0.15	0.07	0.08	-0.00	0.01
EPS (Diluted)	0.22	0.15	0.07	0.08	-0.00	0.01
EPS Growth	73.49%	109.92%	-12.22%	-	-	-74.78%
Free Cash Flow	-	-25.79	-52.05	-100.52	7.28	-11.4
Free Cash Flow Per Share	-	-0.16	-0.33	-0.65	0.10	-0.17
Gross Margin	12.39%	10.87%	12.65%	7.05%	3.13%	37.35%
Operating Margin	7.82%	5.65%	4.41%	4.80%	-13.88%	-40.51%
Profit Margin	5.74%	3.90%	3.33%	6.42%	-2.27%	10.00%
Free Cash Flow Margin	-	-4.06%	-15.17%	-51.22%	59.08%	-142.94%
EBITDA	60.62	38.86	15.81	9.61	-1.6	-3.1
EBITDA Margin	8.30%	6.12%	4.61%	4.90%	-13.01%	-38.83%
D&A For EBITDA	3.53	2.96	0.68	0.18	0.11	0.13
EBIT	57.09	35.9	15.14	9.43	-1.71	-3.23
EBIT Margin	7.82%	5.65%	4.41%	4.80%	-13.88%	-40.51%
Effective Tax Rate	26.61%	34.33%	46.77%	26.31%	178.94%	28.19%
Revenue as Reported	737.93	643.33	350.56	205.63	16.59	12.32

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.