Growington Ventures India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,318	635.16	343.02	196.26	12.32
Other Revenue	7.66	-	-	-	-
Revenue	1,326	635.16	343.02	196.26	12.32
Revenue Growth (YoY)	108.77%	85.17%	74.78%	1492.48%	54.48%
Cost of Revenue	1,223	567.51	299.9	182.42	11.94
Gross Profit	102.91	67.65	43.11	13.84	0.39
Selling, General & Admin	-	3.09	3.12	0.61	0.06
Other Operating Expenses	34.38	25.71	24.18	3.61	1.93
Operating Expenses	36.04	31.75	27.98	4.41	2.1
Operating Income	66.87	35.9	15.14	9.43	-1.71
Interest Expense	-7.97	-5.54	-0.74	-1.58	-
Interest & Investment Income	-	6.5	6.65	8.73	3.76
Other Non Operating Income (Expenses)	-	0.87	0.41	0.65	0.41
EBT Excluding Unusual Items	58.9	37.72	21.45	17.23	2.46
Gain (Loss) on Sale of Investments	-	-	-	-0.15	-2.1
Pretax Income	58.9	37.72	21.45	17.08	0.35
Income Tax Expense	12.66	12.95	10.03	4.49	0.63
Net Income	46.23	24.77	11.42	12.59	-0.28
Net Income to Common	46.23	24.77	11.42	12.59	-0.28
Net Income Growth	86.64%	116.93%	-9.29%	-	-
Shares Outstanding (Basic)	514	161	160	155	69
Shares Outstanding (Diluted)	514	161	160	155	69
Shares Change (YoY)	219.95%	0.47%	3.33%	123.57%	-
EPS (Basic)	0.09	0.15	0.07	0.08	-0.00
EPS (Diluted)	0.09	0.15	0.07	0.08	-0.00
EPS Growth	-41.67%	115.91%	-12.22%	-	-
Free Cash Flow	-471.81	-25.79	-52.05	-100.52	7.28
Free Cash Flow Per Share	-0.92	-0.16	-0.33	-0.65	0.10
Gross Margin	7.76%	10.65%	12.57%	7.05%	3.13%
Operating Margin	5.04%	5.65%	4.41%	4.80%	-13.88%
Profit Margin	3.49%	3.90%	3.33%	6.42%	-2.27%
Free Cash Flow Margin	-35.58%	-4.06%	-15.17%	-51.22%	59.08%
EBITDA	68.54	38.18	15.81	9.61	-1.6
EBITDA Margin	5.17%	6.01%	4.61%	4.90%	-13.01%
D&A For EBITDA	1.67	2.29	0.68	0.18	0.11
EBIT	66.87	35.9	15.14	9.43	-1.71
EBIT Margin	5.04%	5.65%	4.41%	4.80%	-13.88%
Effective Tax Rate	21.50%	34.33%	46.77%	26.31%	178.94%
Revenue as Reported	1,326	643.33	350.56	205.63	16.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.