Loyal Equipments Limited (BOM:539227)
India · Delayed Price · Currency is INR 215.20
-2.10 (-0.97%)
At close: Sep 3, 2025
Loyal Equipments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 737.45 | 753 | 708.2 | 492.93 | 327.92 | 271.65 | Upgrade |
Other Revenue | 5.91 | 4.16 | 2.49 | 2.7 | 1.74 | 0.59 | Upgrade |
| 743.36 | 757.16 | 710.69 | 495.63 | 329.65 | 272.24 | Upgrade | |
Revenue Growth (YoY) | -6.98% | 6.54% | 43.39% | 50.35% | 21.09% | -19.93% | Upgrade |
Cost of Revenue | 389.32 | 410.96 | 414.03 | 268.35 | 214.15 | 128.09 | Upgrade |
Gross Profit | 354.04 | 346.2 | 296.66 | 227.28 | 115.5 | 144.15 | Upgrade |
Selling, General & Admin | 75.83 | 70.3 | 54.18 | 43.44 | 49.21 | 48.43 | Upgrade |
Other Operating Expenses | 106.12 | 107.79 | 113.15 | 86.93 | 82.1 | 54.12 | Upgrade |
Operating Expenses | 206.23 | 201.72 | 187.94 | 150.55 | 152.22 | 117.37 | Upgrade |
Operating Income | 147.81 | 144.47 | 108.72 | 76.72 | -36.72 | 26.78 | Upgrade |
Interest Expense | -9.53 | -8.6 | -13.13 | -12.89 | -15.18 | -11.3 | Upgrade |
Interest & Investment Income | - | - | 0.79 | 0.63 | 0.84 | 0.85 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.47 | -0.59 | 0.25 | -0.73 | Upgrade |
Other Non Operating Income (Expenses) | - | 0 | -0.86 | -1.44 | -0.86 | -1.84 | Upgrade |
EBT Excluding Unusual Items | 138.28 | 135.88 | 95.04 | 62.44 | -51.66 | 13.77 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.13 | Upgrade |
Pretax Income | 138.28 | 135.88 | 95.04 | 62.44 | -51.66 | 13.89 | Upgrade |
Income Tax Expense | 27.49 | 29.26 | 24.17 | 2.76 | -0.47 | 4.94 | Upgrade |
Net Income | 110.79 | 106.62 | 70.87 | 59.68 | -51.2 | 8.95 | Upgrade |
Net Income to Common | 110.79 | 106.62 | 70.87 | 59.68 | -51.2 | 8.95 | Upgrade |
Net Income Growth | 13.47% | 50.44% | 18.76% | - | - | -68.91% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 25.15% | 24.14% | - | - | - | - | Upgrade |
EPS (Basic) | 8.66 | 8.42 | 6.95 | 5.85 | -5.02 | 0.88 | Upgrade |
EPS (Diluted) | 8.66 | 8.42 | 6.95 | 5.85 | -5.02 | 0.88 | Upgrade |
EPS Growth | -9.33% | 21.18% | 18.78% | - | - | -68.91% | Upgrade |
Free Cash Flow | - | -18.87 | 72 | 61.62 | -11.49 | -44.03 | Upgrade |
Free Cash Flow Per Share | - | -1.49 | 7.06 | 6.04 | -1.13 | -4.32 | Upgrade |
Gross Margin | 47.63% | 45.72% | 41.74% | 45.86% | 35.04% | 52.95% | Upgrade |
Operating Margin | 19.88% | 19.08% | 15.30% | 15.48% | -11.14% | 9.84% | Upgrade |
Profit Margin | 14.90% | 14.08% | 9.97% | 12.04% | -15.53% | 3.29% | Upgrade |
Free Cash Flow Margin | - | -2.49% | 10.13% | 12.43% | -3.48% | -16.17% | Upgrade |
EBITDA | 173.23 | 168.11 | 125.21 | 96.91 | -19.84 | 41.6 | Upgrade |
EBITDA Margin | 23.30% | 22.20% | 17.62% | 19.55% | -6.02% | 15.28% | Upgrade |
D&A For EBITDA | 25.42 | 23.63 | 16.49 | 20.19 | 16.87 | 14.82 | Upgrade |
EBIT | 147.81 | 144.47 | 108.72 | 76.72 | -36.72 | 26.78 | Upgrade |
EBIT Margin | 19.88% | 19.08% | 15.30% | 15.48% | -11.14% | 9.84% | Upgrade |
Effective Tax Rate | 19.88% | 21.53% | 25.43% | 4.42% | - | 35.56% | Upgrade |
Revenue as Reported | 743.36 | 757.16 | 711.51 | 496.34 | 330.82 | 283.39 | Upgrade |
Advertising Expenses | - | - | 0.48 | 0.64 | 0.15 | 0.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.