Loyal Equipments Limited (BOM:539227)
India · Delayed Price · Currency is INR 160.10
-2.90 (-1.78%)
At close: Jun 3, 2026
Loyal Equipments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 789.78 | 753 | 708.2 | 492.93 | 327.92 |
Other Revenue | 9.95 | - | 2.49 | 2.7 | 1.74 |
| 799.73 | 753 | 710.69 | 495.63 | 329.65 | |
Revenue Growth (YoY) | 6.21% | 5.95% | 43.39% | 50.35% | 21.09% |
Cost of Revenue | 401.16 | 410.96 | 411.91 | 266.57 | 214.15 |
Gross Profit | 398.57 | 342.04 | 298.77 | 229.06 | 115.5 |
Selling, General & Admin | 85.74 | 74.28 | 55.1 | 43.44 | 49.21 |
Other Operating Expenses | 180.22 | 102.86 | 115.35 | 88.72 | 82.1 |
Operating Expenses | 293.35 | 200.77 | 191.06 | 152.34 | 152.22 |
Operating Income | 105.22 | 141.27 | 107.72 | 76.72 | -36.72 |
Interest Expense | -17.89 | -8.08 | -12.45 | -12.89 | -15.18 |
Interest & Investment Income | - | 4.01 | 0.79 | 0.63 | 0.84 |
Currency Exchange Gain (Loss) | - | -0.8 | -0.15 | -0.59 | 0.25 |
Other Non Operating Income (Expenses) | - | -0.51 | -0.86 | -1.44 | -0.86 |
EBT Excluding Unusual Items | 87.33 | 135.88 | 95.04 | 62.44 | -51.66 |
Pretax Income | 87.33 | 135.88 | 95.04 | 62.44 | -51.66 |
Income Tax Expense | 19.99 | 29.26 | 24.17 | 2.76 | -0.47 |
Net Income | 67.34 | 106.62 | 70.87 | 59.68 | -51.2 |
Net Income to Common | 67.34 | 106.62 | 70.87 | 59.68 | -51.2 |
Net Income Growth | -36.84% | 50.44% | 18.76% | - | - |
Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 3.31% | 2.41% | - | - | - |
EPS (Basic) | 6.24 | 10.21 | 6.95 | 5.85 | -5.02 |
EPS (Diluted) | 6.24 | 10.21 | 6.95 | 5.85 | -5.02 |
EPS Growth | -38.87% | 46.90% | 18.78% | - | - |
Free Cash Flow | -177.71 | -18.87 | 72 | 61.62 | -11.49 |
Free Cash Flow Per Share | -16.47 | -1.81 | 7.06 | 6.04 | -1.13 |
Dividend Per Share | - | 1.000 | - | - | - |
Gross Margin | 49.84% | 45.42% | 42.04% | 46.22% | 35.04% |
Operating Margin | 13.16% | 18.76% | 15.16% | 15.48% | -11.14% |
Profit Margin | 8.42% | 14.16% | 9.97% | 12.04% | -15.53% |
Free Cash Flow Margin | -22.22% | -2.51% | 10.13% | 12.43% | -3.48% |
EBITDA | 132.62 | 160.41 | 128.32 | 96.91 | -19.84 |
EBITDA Margin | 16.58% | 21.30% | 18.06% | 19.55% | -6.02% |
D&A For EBITDA | 27.4 | 19.14 | 20.6 | 20.19 | 16.87 |
EBIT | 105.22 | 141.27 | 107.72 | 76.72 | -36.72 |
EBIT Margin | 13.16% | 18.76% | 15.16% | 15.48% | -11.14% |
Effective Tax Rate | 22.89% | 21.53% | 25.43% | 4.42% | - |
Revenue as Reported | 799.73 | 757.16 | 711.51 | 496.34 | 330.82 |
Advertising Expenses | - | 3.98 | 1.4 | 0.64 | 0.15 |