Adani Energy Solutions Limited (BOM:539254)
India · Delayed Price · Currency is INR 1,295.00
-9.00 (-0.69%)
At close: Oct 28, 2026
Adani Energy Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 339,595 | 275,880 | 237,671 | 166,074 | 132,927 | 112,575 | |
Revenue Growth | 32.55% | 16.08% | 43.11% | 24.94% | 18.08% | 13.41% |
Fuel & Purchased Power | - | - | 6,235 | 11,191 | 13,842 | 10,660 |
Operations & Maintenance | 5,766 | 5,766 | 5,589 | 6,758 | 5,319 | 4,957 |
Selling, General & Admin | 340.2 | 340.2 | 323.8 | 225.2 | 249.7 | 171.5 |
Depreciation & Amortization | 21,899 | 19,782 | 19,060 | 17,761 | 16,077 | 14,272 |
Provision for Bad Debts | 172.3 | 172.3 | 166.4 | 170.9 | 152.1 | 183.1 |
Other Operating Expenses | 227,245 | 178,587 | 141,272 | 86,013 | 66,065 | 54,354 |
Total Operating Expenses | 255,423 | 204,648 | 172,646 | 122,118 | 101,705 | 84,597 |
Operating Income | 84,173 | 71,233 | 65,025 | 43,956 | 31,223 | 27,978 |
Interest Expense | -39,773 | -34,109 | -31,352 | -27,009 | -27,398 | -23,439 |
Interest Income | 4,723 | 4,723 | 4,884 | 3,866 | 4,948 | 5,090 |
Net Interest Expense | -35,050 | -29,386 | -26,468 | -23,143 | -22,450 | -18,349 |
Currency Exchange Gain (Loss) | -5.2 | -5.2 | -11.3 | -4 | -4.6 | -10 |
Other Non-Operating Income (Expenses) | -1,953 | -12,721 | -14,153 | -4,930 | 10,226 | 7,277 |
EBT Excluding Unusual Items | 47,165 | 29,121 | 24,392 | 15,879 | 18,995 | 16,896 |
Restructuring Charges | - | - | - | - | -2,117 | - |
Gain (Loss) on Sale of Investments | 1,189 | 1,189 | 1,259 | 431 | 212.4 | 101.2 |
Gain (Loss) on Sale of Assets | -165.8 | -165.8 | 38 | 37.3 | -2 | -0.5 |
Other Unusual Items | 1,005 | 1,005 | -14,941 | 1,449 | 29.5 | 8 |
Pretax Income | 49,193 | 31,148 | 10,749 | 17,796 | 17,117 | 17,005 |
Income Tax Expense | 10,221 | 7,221 | 1,532 | 5,840 | 4,311 | 4,647 |
Earnings From Continuing Ops. | 38,972 | 23,928 | 9,217 | 11,956 | 12,806 | 12,358 |
Minority Interest in Earnings | -1,892 | -1,102 | 1,383 | -583.3 | -242.7 | -311.4 |
Net Income | 37,080 | 22,825 | 10,600 | 11,373 | 12,563 | 12,046 |
Preferred Dividends & Other Adjustments | - | - | - | - | 198.3 | 2,263 |
Net Income to Common | 37,080 | 22,825 | 10,600 | 11,373 | 12,365 | 9,783 |
Net Income Growth | 64.41% | 115.34% | -6.80% | -8.02% | 26.39% | -1.42% |
Shares Outstanding (Basic) | 1,201 | 1,201 | 1,171 | 1,115 | 1,114 | 1,100 |
Shares Outstanding (Diluted) | 1,201 | 1,201 | 1,171 | 1,115 | 1,114 | 1,100 |
Shares Change | 0.16% | 2.55% | 5.01% | 0.16% | 1.27% | - |
EPS (Basic) | 30.87 | 19.00 | 9.05 | 10.20 | 11.10 | 8.90 |
EPS (Diluted) | 30.87 | 19.00 | 9.05 | 10.20 | 11.10 | 8.90 |
EPS Growth | 64.15% | 109.99% | -11.25% | -8.17% | 24.81% | -1.42% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -38,286 | -34,351 | -3,336 | 6,081 | -9,252 | -942.5 |
Free Cash Flow Per Share | -31.88 | -28.59 | -2.85 | 5.45 | -8.31 | -0.86 |
Profit Margin | 10.92% | 8.27% | 4.46% | 6.85% | 9.30% | 8.69% |
Free Cash Flow Margin | -11.27% | -12.45% | -1.40% | 3.66% | -6.96% | -0.84% |
EBITDA | 105,529 | 90,472 | 83,390 | 61,020 | 46,709 | 41,751 |
EBITDA Margin | 31.08% | 32.79% | 35.09% | 36.74% | 35.14% | 37.09% |
D&A For EBITDA | 21,356 | 19,239 | 18,365 | 17,064 | 15,486 | 13,773 |
EBIT | 84,173 | 71,233 | 65,025 | 43,956 | 31,223 | 27,978 |
EBIT Margin | 24.79% | 25.82% | 27.36% | 26.47% | 23.49% | 24.85% |
Effective Tax Rate | 20.78% | 23.18% | 14.25% | 32.81% | 25.19% | 27.33% |
Revenue as Reported | 346,241 | 283,252 | 244,466 | 172,183 | 138,405 | 118,615 |