Pecos Hotels and Pubs Limited (BOM:539273)

Pecos Hotels and Pubs Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	14.3	11.63	11.62	-1.39	-6.68
Depreciation & Amortization	2.1	1.99	2.55	2.25	2.55
Other Amortization	-	-	-	-	0.01
Other Operating Activities	-4.12	-0.39	-0.41	-0.1	-0.28
Change in Accounts Receivable	-0.16	0.08	0	0.07	-0.1
Change in Inventory	-0.38	-0.08	-0.2	-0.3	1.15
Change in Accounts Payable	0.55	0.47	0.2	-1.05	-0.23
Change in Other Net Operating Assets	0.34	0.12	1.56	3.36	1.58
Operating Cash Flow	12.64	13.82	15.32	2.84	-2
Operating Cash Flow Growth	-8.54%	-9.79%	440.12%	-	-
Capital Expenditures	-1.66	-0.29	-2.91	-	-0.01
Other Investing Activities	3	1.21	0.5	0.28	0.35
Investing Cash Flow	1.34	0.92	-2.41	0.28	0.34
Long-Term Debt Repaid	-	-	-	-	-0
Net Debt Issued (Repaid)	-	-	-	-	-0
Common Dividends Paid	-3.93	-3.93	-	-	-
Financing Cash Flow	-3.93	-3.93	-	-	-0
Miscellaneous Cash Flow Adjustments	-	-	-	-	-0
Net Cash Flow	10.05	10.81	12.91	3.11	-1.66
Free Cash Flow	10.98	13.52	12.41	2.84	-2.01
Free Cash Flow Growth	-18.83%	8.95%	337.68%	-	-
Free Cash Flow Margin	10.40%	13.85%	14.08%	8.98%	-7.33%
Free Cash Flow Per Share	8.38	10.32	9.48	2.17	-1.53
Cash Income Tax Paid	6.24	2.93	0.76	-	0.01
Levered Free Cash Flow	9.81	12.23	8.69	3.2	0.59
Unlevered Free Cash Flow	9.81	12.23	8.69	3.2	0.59
Change in Net Working Capital	0.88	-1.68	-1.6	-1.89	-2.44

Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.